In: Finance
(Nonannual compounding using a calculator) Should we have bet the kids' college fund at the dog track? Let's look at one specific case of a college professor (let's call him Prof. ME) with two young children. Three years ago, Prof. ME invested $170 000 hoping to have $440 000 available 14 years later when his first child started college. However, the account's balance is now only $150 000. Let's figure out what is needed to get Prof. ME's college savings plan back on track. a. What was the original annual rate of return needed to reach Prof. ME's goal when he started the fund 3 years ago? b. Now with only $150 000 in the fund and 11 years remaining until his first child starts college, what APR would the fund have to earn to reach Prof. ME's $440,000 goal if he adds nothing to the account? c. Shocked by his experience of the past 3 years, Prof. ME feels the college mutual fund has invested too much in stocks. He wants a low-risk fund in order to ensure he has the necessary $440 000 in 11 years, and he is willing to make end-of-the-month deposits to the fund as well. He later finds a fund that promises to pay a guaranteed APR of 4.5 percent compounded monthly. Prof. ME decides to transfer the $150 000 to this new fund and make the necessary monthly deposits. How large of a monthly deposit must Prof. ME make into this new fund to meet his $440 000 goal?
d. Now Prof. ME gets sticker shock from the necessary monthly deposit he has to make into the guaranteed fund in the preceding question. He decides to invest the $150 000 today and $450 at the end of each month for the next 11 years into a fund consisting of 50 percent stock and 50 percent bonds, and hope for the best. What APR would the fund have to earn for Prof. ME to reach his $440 000 goal?
(a) | Future Value (FV)=Present Value (PV) *((1+i)^N) | ||||||||||||
i=Annual return | |||||||||||||
N=Number of years to future | |||||||||||||
In this case, | |||||||||||||
FV= | $440,000 | ||||||||||||
PV= | $170,000 | ||||||||||||
N= | 14 | ||||||||||||
440000=170000*((1+i)^14) | |||||||||||||
(1+i)^14=440000/170000= | 2.5882353 | ||||||||||||
1+i =2.588235^(1/14)= | 1.070287 | ||||||||||||
Original annual return needed | 0.070287 | ||||||||||||
Original annual return needed | 7.029% | ||||||||||||
(b) | Assume APR needed =R | ||||||||||||
PV= | $150,000 | ||||||||||||
FV= | $440,000 | ||||||||||||
N= | 11 | ||||||||||||
440000=150000*((1+R)^11) | |||||||||||||
(1+R)^11=440000/150000= | 2.9333333 | ||||||||||||
1+R=2.93333^(1/11)= | 1.1027762 | ||||||||||||
APR Needed =R= | 0.1027762 | ||||||||||||
APR Needed | 10.28% | ||||||||||||
.(c) | Guaranteed APR Compounded Monthly | 4.50% | |||||||||||
Rate | Monthly return rate =4.5/12= | 0.375% | |||||||||||
Pv | Initial deposit to the fund | $150,000 | |||||||||||
Fv | Fututer Value needed | $440,000 | |||||||||||
Nper | Number of months =11*12= | 132 | |||||||||||
PMT | Amount of monthly deposit required | $1,139.43 | (Using PMT function of excel with Rate =0.375%,Nper=132,Pv=150000,Fv=-440000) | ||||||||||
(d) | APR Needed to Earn | ||||||||||||
Pv | Initial deposit to the fund | $150,000 | |||||||||||
Fv | Fututer Value needed | $440,000 | |||||||||||
Nper | Number of months =11*12= | 132 | |||||||||||
Pmt | Amount of monthly deposit | $450.00 | |||||||||||
RATE | Monthly Return Needed from investment | 0.6379% | (Using RATE function of excel with Nper=132,Pv=-150000,Pmt=-450,Fv=440000) | ||||||||||
APR Needed to Earn=0.6379%*12= | 7.66% | ||||||||||||