In: Accounting
A company constructs a building for its own use. Construction
began on January 1 and ended on December 30. The expenditures for
construction were as follows: January 1, $580,000; March 31,
$680,000; June 30, $480,000; October 30, $840,000. To help finance
construction, the company arranged a 7% construction loan on
January 1 for $860,000. The company’s other borrowings, outstanding
for the whole year, consisted of a $4 million loan and a $6 million
note with interest rates of 8% and 6%, respectively.
Assuming the company uses the specific interest method,
calculate the amount of interest capitalized for the year.
(Do not round intermediate calculations. Round your
percentage answers to 2 decimal places (i.e. 0.1234 should be
entered as 12.34%).)
|
All total there are 3 loans taken by the company.
1 loan is specific for the purpose of building construction and other 2 are general borrowings.
Therefore for the purpose of capitalization, a general rate has to be calculate for the 2 general borrowings.
Calculation of General Rate:-
General loan | Interest ($) | Loan ($) |
Loan 1 $4,000,000 *8% | 320,000 | 4,000,000 |
Loan 2 $6,000,000 *6% | 360,000 | 6,000,000 |
680,000 | 10,000,000 |
General Rate = 680,000/10,000,000 *100 = 6.8%
Calculation of amount to be capitalized :-
Date | Expenditure ($) | Weight | Specific ($) | General ($) |
January 1 | 580,000 |
Specific : 580,000 * 7% |
40,600 | 0 |
General : NIL | 0 | 0 | ||
March 31 | 680,000 | Specific : 280,000 * 7% * 9/12 | 14,700 | 0 |
General : 400,000 * 6.8% * 9/12 | 0 | 20,400 | ||
June 30 | 480,000 | General : 480,000 * 6.8% * 6/12 | 0 | 16,320 |
October 30 | 840,000 | General : 840,000 * 6.8% * 2/12 | 0 | 9,520 |
Total | 2,580,000 | 55,300 | 46,240 |
Interest to be capitalized for the year will be $55,300 + $46,240 = $101,540
Notes:-
1. Firstly, the specific loan is utilized for the purpose of capitalization ($580000 + 280000) after that general loan is utilized.
2. In March the interest is taken for 9 months (from April to December), In June the interest is taken for 6 months (July to December) and last expenditure for 2 months.