Question

In: Accounting

Cash Payback Period, Net Present Value Analysis, and Qualitative Considerations The plant manager of Shenzhen Electronics...

Cash Payback Period, Net Present Value Analysis, and Qualitative Considerations

The plant manager of Shenzhen Electronics Company is considering the purchase of new automated assembly equipment. The new equipment will cost $207,000. The manager believes that the new investment will result in direct labor savings of $69,000 per year for 10 years.

Present Value of an Annuity of $1 at Compound Interest
Year 6% 10% 12% 15% 20%
1 0.943 0.909 0.893 0.870 0.833
2 1.833 1.736 1.690 1.626 1.528
3 2.673 2.487 2.402 2.283 2.106
4 3.465 3.170 3.037 2.855 2.589
5 4.212 3.791 3.605 3.353 2.991
6 4.917 4.355 4.111 3.785 3.326
7 5.582 4.868 4.564 4.160 3.605
8 6.210 5.335 4.968 4.487 3.837
9 6.802 5.759 5.328 4.772 4.031
10 7.360 6.145 5.650 5.019 4.192

a. What is the payback period on this project?
years

b. What is the net present value, assuming a 12% rate of return? Use the table provided above. Round to the nearest whole dollar.

Net present value $

c. What else should the manager consider in the analysis?

Solutions

Expert Solution


Related Solutions

Determine the Payback Period, the Discounted Payback Period, and the Net Present Value for the following...
Determine the Payback Period, the Discounted Payback Period, and the Net Present Value for the following after-tax cash flow projections. Also tell me whether the IRR is greater or less then the RRR. A. Year ATCF 0 $(60,000) 1 21,000 2 27,000 3 24,000 4 16,000 Assume a 16% required rate of return
Determine the Payback Period, the Discounted Payback Period, and the Net Present Value for the following...
Determine the Payback Period, the Discounted Payback Period, and the Net Present Value for the following after-tax cash flow projections. Also tell me whether the IRR is greater or less then the RRR B. Year ATCF 0 (100,000) 1 (320,000) 2 130,000 3 185,000 4 200,000 5 195,000 6 150,000 Assume a 20% required rate of return
Cash Payback Period, Net Present Value Method, and Analysis Elite Apparel Inc. is considering two investment...
Cash Payback Period, Net Present Value Method, and Analysis Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project are as follows: Year Plant Expansion Retail Store Expansion 1 $101,000 $85,000 2 83,000 99,000 3 71,000 68,000 4 65,000 48,000 5 20,000 40,000 Total $340,000 $340,000 Each project requires an investment of $184,000. A rate of 12% has been selected for the net present value analysis. Present Value of $1 at Compound Interest Year...
Cash Payback Period, Net Present Value Method, and Analysis Elite Apparel Inc. is considering two investment...
Cash Payback Period, Net Present Value Method, and Analysis Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project are as follows: Year Plant Expansion Retail Store Expansion 1 $175,000 $146,000 2 143,000 172,000 3 123,000 118,000 4 112,000 82,000 5 35,000 70,000 Total $588,000 $588,000 Each project requires an investment of $318,000. A rate of 6% has been selected for the net present value analysis. Present Value of $1 at Compound Interest Year...
Cash Payback Period, Net Present Value Method, and Analysis Elite Apparel Inc. is considering two investment...
Cash Payback Period, Net Present Value Method, and Analysis Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project are as follows: Year Plant Expansion Retail Store Expansion 1 $111,000 $93,000 2 91,000 109,000 3 79,000 75,000 4 71,000 52,000 5 22,000 45,000 Total $374,000 $374,000 Each project requires an investment of $202,000. A rate of 15% has been selected for the net present value analysis. Present Value of $1 at Compound Interest Year...
Cash Payback Period, Net Present Value Method, and Analysis Elite Apparel Inc. is considering two investment...
Cash Payback Period, Net Present Value Method, and Analysis Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project are as follows: Year Plant Expansion Retail Store Expansion 1 $144,000 $121,000 2 118,000 141,000 3 102,000 97,000 4 92,000 68,000 5 29,000 58,000 Total $485,000 $485,000 Each project requires an investment of $262,000. A rate of 12% has been selected for the net present value analysis. Present Value of $1 at Compound Interest Year...
Cash Payback Period, Net Present Value Method, and Analysis Elite Apparel Inc. is considering two investment...
Cash Payback Period, Net Present Value Method, and Analysis Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project are as follows: Year Plant Expansion Retail Store Expansion 1 $173,000 $144,000 2 141,000 170,000 3 122,000 116,000 4 110,000 81,000 5 35,000 70,000 Total $581,000 $581,000 Each project requires an investment of $314,000. A rate of 15% has been selected for the net present value analysis. Present Value of $1 at Compound Interest Year...
Cash Payback Period, Net Present Value Method, and Analysis McMorris Publications Inc. is considering two new...
Cash Payback Period, Net Present Value Method, and Analysis McMorris Publications Inc. is considering two new magazine products. The estimated net cash flows from each product are as follows: Year Canadian Cycling European Hiking 1 $155,000 $129,000 2 126,000 152,000 3 109,000 104,000 4 99,000 73,000 5 31,000 62,000 Total $520,000 $520,000 Present Value of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 2 0.890 0.826 0.797 0.756 0.694 3 0.840 0.751...
Cash Payback Period, Net Present Value Method, and Analysis McMorris Publications Inc. is considering two new...
Cash Payback Period, Net Present Value Method, and Analysis McMorris Publications Inc. is considering two new magazine products. The estimated net cash flows from each product are as follows: Year Canadian Cycling European Hiking 1 $120,000 $101,000 2 99,000 118,000 3 85,000 81,000 4 77,000 57,000 5 24,000 48,000 Total $405,000 $405,000 Present Value of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 2 0.890 0.826 0.797 0.756 0.694 3 0.840 0.751...
Cash Payback Period, Net Present Value Method, and Analysis Elite Apparel Inc. is considering two investment...
Cash Payback Period, Net Present Value Method, and Analysis Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project are as follows: Year Plant Expansion Retail Store Expansion 1 $143,000 $120,000 2 117,000 140,000 3 101,000 96,000 4 91,000 67,000 5 29,000 58,000 Total $481,000 $481,000 Each project requires an investment of $260,000. A rate of 10% has been selected for the net present value analysis. Present Value of $1 at Compound Interest Year...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT