In: Accounting
Sandstorm Manufacturing Inc. makes two types of industrial component parts—the LE100 and the UL600. It annually produces 58,000 units of LE100 and 12,300 units of UL600.The company’s conventional cost system allocates manufacturing overhead to products using a plantwide overhead rate and direct labor dollars as the allocation base. Additional information relating to the company’s two product lines is shown below: |
LE100 | UL600 | Total | ||||
Direct materials | $ | 364,325 | $ | 160,550 | $ | 524,875 |
Direct labor | $ | 118,000 | $ | 41,500 | $ | 159,500 |
The company is considering implementing an activity-based costing system that distributes all of its manufacturing overhead to four activities as shown below: |
Activity Cost Pool (and Activity Measure) |
Manufacturing Overhead | Activity | ||||||
LE100 | UL600 | Total | ||||||
Machining (machine-hours) | $ | 209,300 | 88,000 | 61,500 | 149,500 | |||
Setups (setup hours) | 131,100 | 65 | 280 | 345 | ||||
Product-level (number of products) | 83,870 | 1 | 1 | 2 | ||||
General factory (direct labor dollars) | 54,230 | $ | 118,000 | $ | 41,500 | $ | 159,500 | |
Total manufacturing overhead cost | $ | 478,500 | ||||||
Required: |
1-a. |
Compute the plantwide overhead rate that would be used in the company’s conventional cost system. (Round your final answer to 2 decimal places.) |
1-b. |
Using the plantwide rate, compute the unit product cost for each product. (Do not round intermediate calculations. Round your answers to 2 decimal places.) |
2-a. | Compute the activity rate for each activity cost pool. (Round your Machining and General factory activity rates to 2 decimal places.) |
2-b. |
Using the activity rates, compute the unit product cost for each product. (Do not round intermediate calculations. Round your answers to 2 decimal places.) |
Requirement 1-a: | |||||
Computation of Plantwide overhead rate based on conventional cost system: | |||||
A | Total Manufacturing Overhead Cost | $478,500 | |||
B | Direct Labor Dollars | $159,500 | |||
C | Plantwide Overhead Rate (A/B) | $3 | |||
Requirement 1-b: | |||||
Computation of Unit Product Cost using Plantwide Overhead Rate: | |||||
LE100 | UL600 | ||||
A | Plantwide Overhead Rate | $3 | $3 | ||
B | Direct Labor Dollars | $118,000 | $41,500 | ||
C | Overheads Allocated (A*B) | 354000 | 124500 | ||
D | Direct Materials | 364325 | 160550 | ||
E | Total Product Cost (B+C+D) | $836,325 | $326,550 | ||
F | Units Produced | 58,000 | 12,300 | ||
G | Unit Product Cost (E/F) | $14.42 | $26.55 | ||
Requirement 2-a: | |||||
Computation of Activity Rate for each activity cost pool: | |||||
Machining | Setups | Product level | General Factory | ||
A | Manufacturing Overhead | 209300 | 131100 | 83870 | 54230 |
B | Activity Measure | 149500 | 345 | 2 | 159500 |
C | Activity Rate per Cost Pool (A/B) | 1.40 | 380.00 | 41935.00 | 0.34 |
Requirement 2-b: | |||||
Computation of Unit Product Cost using Activity Rates: | |||||
LE100 | UL600 | ||||
A | Machine Hours | 88000 | 61500 | ||
B | Machining Costs (A*1.4) | 123200 | 86100 | ||
C | Setup Hours | 65 | 280 | ||
D | Setup Costs (C*380) | 24700 | 106400 | ||
E | Number of Products | 1 | 1 | ||
F | Product Level Costs (E*41935) | 41935 | 41935 | ||
G | Direct Labor Dollars | 118000 | 41500 | ||
H | General Factory Overheads (G*0.34) | 40120 | 14110 | ||
I | Total Overheads Allocated (B+D+F+H) | 229955 | 248545 | ||
J | Direct Materials | 364325 | 160550 | ||
K | Total Product Costs (G+I+J) | 712280 | 450595 | ||
L | Units Produced | 58,000 | 12,300 | ||
M | Unit Product Cost (K/L) | $12.28 | $36.63 |