Question

In: Accounting

Duchess Company's records show the following account balances at December 31,2018 Sales 19,000,000 Cost of Goods...

Duchess Company's records show the following account balances at December 31,2018

Sales 19,000,000

Cost of Goods Sold 11,000,000

General an administrative expenses 1,200,000

Selling Expenses 700,000

Interest expense 900,000

Income tax has not yet been determined. The following events also occurred during 2018. All transactions are material in amount.

1. 500,000 in restructuring costs were incurred in connection with plant closings.

2. Inventory costing 600,000 was written off as obsolete. Material losses of this type are considered to be unusual.

3. The company experienced a negative foreign currency translation adjustment of 400,000 and had unrealized gain investments of 380,000.

Required: Prepare a single, continuous multiple-step statement of comprehensive income for 2018. The company's effective tax rate on all items affecting comprehensive income is 40%. Each component of other comprehensive income should be displayed net of tax. Calculate earnings per share if there were 1,000,000 shares outstanding at January 1, 2018 and 400,000 additional shares were issued in July 2018.

Calculate the times earned interest ratio(amounts to be deducted should be indicated with a minus sign)

Solutions

Expert Solution

Statement of P&L a/c for the year ended 31.12.2018
Sales 19000000
Cost of sales -11000000
Selling expenses -700000
General administrative expenses -1200000
Finance cost - Interest -900000
Profit before tax                                            (A) 5200000
Income tax expenses @ 40% (B) -2080000
Profit from continuing operation C=(A-B) 3120000
Statement of Other Comprehensive Income for the year ended 31.12.2018
Profit for the year                                                (I) 3120000
Other comprehensive income
Inventory written off -600000
Negative Foreign Currency Transalation -400000
Unrealised Gain Investment 380000
Other comprehensive income (II) -620000
Total Comprehensive Income of the year (I+II) 2500000
Calculation of EPS
      Net Income / Weighted share Outstanding
Weighted shares outstanding  
n= 10,00,000 + 4,00,000 x ( 6/12)
n= 12,00,000
EPS = 25,00,000 / 12,00,000
       = 2.083
calculation of Times Earned Interest Ratio
                       = EBIT / Interest
              EBIT = Profit before tax + Interest
                        = 52,00,000 + 9,00,000
                        = 61,00,000
            Ratio = 61,00,000 / 9,00,000
                      = 6.778 times

Related Solutions

Duke Company’s records show the following account balances at December 31, 2018: Sales $ 18,200,000 Cost...
Duke Company’s records show the following account balances at December 31, 2018: Sales $ 18,200,000 Cost of goods sold 10,600,000 General and administrative expenses 1,160,000 Selling expenses 660,000 Interest expense 860,000 Income tax expense has not yet been determined. The following events also occurred during 2018. All transactions are material in amount. $460,000 in restructuring costs were incurred in connection with plant closings. Inventory costing $560,000 was written off as obsolete. Material losses of this type are considered to be...
Duke Company’s records show the following account balances at December 31, 2021:\ Sales revenue $ 17,400,000...
Duke Company’s records show the following account balances at December 31, 2021:\ Sales revenue $ 17,400,000 Cost of goods sold 10,200,000 General and administrative expense 1,120,000 Selling expense 620,000 Interest expense 820,000 Income tax expense has not yet been determined. The following events also occurred during 2021. All transactions are material in amount. $420,000 in restructuring costs were incurred in connection with plant closings. Inventory costing $520,000 was written off as obsolete. Material losses of this type are considered to...
Duke Company’s records show the following account balances at December 31, 2021:
Duke Company’s records show the following account balances at December 31, 2021: Sales revenue ................................................$15,000,000Cost of goods sold ............................................9,000,000General and administrative expense .............1,000,000Selling expense ....................................................500,000Interest expense ..................................................700,000 Income tax expense has not yet been determined. The following events also occurred during 2021. All transactions are material in amount.1. $300,000 in restructuring costs were incurred in connection with plant closings.2. Inventory costing $400,000 was written off as obsolete. Material losses of this type are considered to be unusual.3. It was discovered...
Kelley, Inc. provided the following account balances for 2018: Cost of Goods Sold (Cost of sales)...
Kelley, Inc. provided the following account balances for 2018: Cost of Goods Sold (Cost of sales) $ 1 comma 400 comma 000$1,400,000 Beginning Merchandise Inventory 300,000 Ending Merchandise Inventory 350,000 Calculate the average number of days that inventory was held by Kelley, Inc. during 2018. (Assume 365 days in a year. Round your intermediate calculations and final answer to two decimal places.)
Marian Company's records show the following account balances at 2/1/18: Investment in HTM securities, $500,000; and...
Marian Company's records show the following account balances at 2/1/18: Investment in HTM securities, $500,000; and discount on HTM investment, $20,000. On that day, the company sells the investment for $520,000. The journal entry would include debits of (Select all that apply.) Northern Company has bonds with an amortized cost of $600,000. At the end of the first reporting period, the bonds had a fair value of $675,000. 2 days after the end of the first reporting period, the bonds...
The following information was taken from Lamberson Company's accounting records: Account Balances Account Titles January 1,...
The following information was taken from Lamberson Company's accounting records: Account Balances Account Titles January 1, 2016 December 31, 2016 Debits Cash $ 1,400 $ 2,400 Accounts Receivable (net) 2,800 2,690 Marketable Securities (at cost) 1,700 3,000 Allowance for Change in Value 500 800 Inventories 8,100 7,910 Prepaid Items 1,300 1,710 Investments (long-term) 7,000 5,400 Land 15,000 15,000 Buildings and Equipment 32,000 46,200 Discount on Bonds Payable — 290 $69,800 $85,400 Credits Accumulated Depreciation $16,000 $16,400 Accounts Payable 3,800 4,150...
Visual Inspection Noble Company's accounting records provided the following changes in account balances and other information...
Visual Inspection Noble Company's accounting records provided the following changes in account balances and other information for 2016: Net Changes for 2016 Debit Credit Cash $2,000 Accounts Receivable $1,900 Inventory 2,400 Land 1,700 Buildings and Equipment 23,000 Accumulated Depreciation 4,500 Accounts Payable 1,600 Salaries Payable 600 Bonds Payable 5,000 Common Stock, no par 3,000 Retained Earnings 5,300 $25,500 $25,500 Additional information: Net income was $9,900. Dividends were declared and paid. Land was sold for $1,700. No land was purchased. A...
On December 31, after adjustments, Gomez Company's ledger contains the following account balances:       101...
On December 31, after adjustments, Gomez Company's ledger contains the following account balances:       101 Cash $ 47,200 Dr. 111 Accounts Receivable 17,800 Dr. 121 Supplies 4,000 Dr. 131 Prepaid Rent 40,600 Dr. 141 Equipment 64,000 Dr. 142 Accumulated Depreciation—Equip. 2,000 Cr. 202 Accounts Payable 8,500 Cr. 301 Andrea Gomez, Capital (12/1/2016) 65,620 Cr. 302 Andrea Gomez, Drawing 8,200 Dr. 401 Fees Income 163,600 Cr. 511 Advertising Expense 5,800 Dr. 514 Depreciation Expense—Equip. 1,000 Dr. 517 Rent Expense 4,600...
Hap Company’s records indicated the following account balances at December 31, 2018: Retained earnings                          &n
Hap Company’s records indicated the following account balances at December 31, 2018: Retained earnings                                                                                                            $420,000 Unrealized increased in fair value of available for sale securities                  19,000 Paid-in capital in excess of par on preferred stock                                             50,000 Paid-in capital in excess of par on common stock                                               100,000 Paid-in capital in excess of par from stock options (common)                       10,000 Paid-in capital in excess of par from treasury stock                                            8,000 Common stock ($1 par value)                                                                                     10,000 Preferred stock ($20 par value)                                                                                 ...
On December 31, after adjustments, Gonzalez Company's ledger contains the following account balances: 101 Cash $...
On December 31, after adjustments, Gonzalez Company's ledger contains the following account balances: 101 Cash $ 28,200 Dr. 111 Accounts Receivable 15,900 Dr. 121 Supplies 2,100 Dr. 131 Prepaid Rent 38,700 Dr. 141 Equipment 45,000 Dr. 142 Accumulated Depreciation—Equip. 1,050 Cr. 202 Accounts Payable 6,600 Cr. 301 Emilio Gonzalez, Capital (12/1/2019) 46,620 Cr. 302 Emilio Gonzalez, Drawing 6,300 Dr. 401 Fees Income 114,960 Cr. 511 Advertising Expense 3,900 Dr. 514 Depreciation Expense—Equip. 810 Dr. 517 Rent Expense 2,700 Dr. 519...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT