In: Accounting
High-Low Method. Castanza Company produces computer printers. Management wants to estimate the cost of production equipment used to produce printers. The company reported the following monthly cost data related to production equipment:
Reporting Period (Month) | Total Costs | Machine Hours |
January | $ 920,000 | 45,000 |
February | 600,000 | 25,000 |
March | 500,000 | 20,000 |
April | 1,100,000 | 90,000 |
May | 1,140,000 | 95,000 |
June | 620,000 | 30,000 |
July | 880,000 | 38,000 |
August | 910,000 | 48,000 |
September | 1,060,000 | 78,000 |
October | 960,000 | 51,000 |
November | 1,400,000 | 96,000 |
December | 980,000 | 54,000 |
Required:
Reporting Period (Month) | Total Costs | Machine Hours |
January | 9,20,000 | 45,000 |
February | 6,00,000 | 25,000 |
March | 5,00,000 | 20,000 |
April | 11,00,000 | 90,000 |
May | 11,40,000 | 95,000 |
June | 6,20,000 | 30,000 |
July | 8,80,000 | 38,000 |
August | 9,10,000 | 48,000 |
September | 10,60,000 | 78,000 |
October | 9,60,000 | 51,000 |
November | 14,00,000 | 96,000 |
December | 9,80,000 | 54,000 |
Max | 14,00,000 | 96,000 |
Min | 5,00,000 | 20,000 |
Cost | Machine Hr | |
High | 1400000 | 96000 |
Low | 500000 | 20000 |
Variable cost per unit | (1400000-500000)/(96000-20000) | |
11.84210526 | ||
Round | 11.84 | |
Variable cost= 11.84 per unit | ||
Fixed cost= | Highest activity cost- ( Variable cost per unit*Highest activity units) | |
Fixed cost= | 1400000- (11.84*96000) | |
Fixed cost= | 263360 | |
Equation | ||
Y= | 263360+11.84X | |
Estimated cost if 50,000 machine hrs used | ||
Cost | = | 263360+11.84X |
= | 263360+11.84*50000 | |
= | 263360+(11.84*50000) | |
= | 855360 | |
Estimated cost if 15,000 machine hrs used | ||
Cost | = | 263360+11.84X |
= | 263360+11.84*15000 | |
= | 263360+(11.84*15000) | |
= | 440960 | |
We should feel uncomfortable to use 15000 hr because it is the lowest activity hrs. If we use 15000 machine hrs then our computaiton of | ||
varable cost will also become different because our whole assumption was based on 20000 machine hours. |
I hope this satisfies the answer. |
In case of doubt, please comment. Also, it would be great in case you give thumbs up. |
I am ready to explain anything you want. Just comment. And please hit like. |
In case you want to dislike, please comment before. I will try to solve it. There might be some mistakes due to a different approach. |