In: Finance
Share price on option’s expiry date |
$47 |
$48 |
$49 |
$50 |
$51 |
$52 |
$53 |
Payoff of an option with strike $51 |
|||||||
Payoff of an option with strike $52 |
|||||||
Payoff of an option with strike $53 |
|||||||
Portfolio A |
|||||||
Portfolio B |
Strike price |
$47 |
$48 |
$49 |
$50 |
$51 |
$52 |
$53 |
Price of a put option with the indicated strike price |
6.6879 |
7.0821 |
7.5017 |
7.9467 |
8.4140 |
8.9044 |
9.4092 |
ANSWER 1 Payoff of a put option is calculated by MAX (strike price - stock price, 0)
here we have Strike Price (K) = 51
and stock price as 47, 48 ... , 53
thus by calculating in excel we get the answer for eg if K = 51 and Stock price = 47, thus pay off of Put option will be MAX ( 51-47 , 0 ) i.e. MAX (4,0) therefore Payoff will be $4. Thus by calculating all in the table.
Portfolio A comprises one short position in a put option with strike price $51 and one long position in a put option with strike price $52.
example:- when Stock price is 47 , the Payoff of Portfolio A will be = -4 (short position in a put option with strike price $51) + 5 (one long position in a put option with strike price $52) = 1
doing the same in other stock prices also.
Portfolio B comprises one short position in a put option with strike price $52 and one long position in a put option with strike price $53.
example:- when Stock price is 47 , the Payoff of Portfolio A will be = -5 (short position in a put option with strike price $52) + 6 (one long position in a put option with strike price $53) = 1
doing the same in other stock prices also.
Share price on option’s expiry date | $ 47 | $ 48 | $ 49 | $ 50 | $ 51 | $ 52 | $ 53 |
Payoff of a PUT option with strike $51 | 4.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 |
Payoff of a PUT option with strike $52 | 5.00 | 4.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 |
Payoff of a PUT option with strike $53 | 6.00 | 5.00 | 4.00 | 3.00 | 2.00 | 1.00 | 0.00 |
Portfolio A | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 |
Portfolio B | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 |
ANSWER 2 To calculate the prices of Arrow-Debreu securities we can Simply Subtract Put option price from the Strike Price.
S = K - P0
Strike price | $ 47 | $ 48 | $ 49 | $ 50 | $ 51 | $ 52 | $ 53 |
Price of a put option with the indicated strike price | 6.6879 | 7.0821 | 7.5017 | 7.9467 | 8.414 | 8.9044 | 9.4092 |
Stock Price | 40.3121 | 40.9179 | 41.4983 | 42.0533 | 42.586 | 43.0956 | 43.5908 |