In: Accounting
s
From the following information given below:
Prepare the Statement of Changes in Plan Net Positon. Read the table carefully, choose the items as per your requirement.
| 
 Particulars  | 
 Amount  | 
 Particulars  | 
 Amount  | 
| 
 Contributions  | 
 deductions  | 
||
| 
 employer  | 
 250,000  | 
||
| 
 plan members  | 
 250,000  | 
 administrative cost  | 
 35,000  | 
| 
 members of S. organization  | 
 350,000  | 
 salary for the staff  | 
 375,000  | 
| 
 executive plan members  | 
 450,000  | 
 building repair  | 
 39,000  | 
| 
 investment income  | 
 motor vehicle maintenance  | 
 40,000  | 
|
| 
 interest Income  | 
 50,000  | 
 depreciation on equipment  | 
 25,000  | 
| 
 Net appreciation in fair value of investment  | 
 75,000  | 
 depreciation on building  | 
 55,000  | 
| 
 dividends  | 
 35,000  | 
 overhead expenses  | 
 130,000  | 
| 
 interest on capital investment  | 
 55,000  | 
 interest paid  | 
 75,000  | 
| 
 interest received on dividend  | 
 45,000  | 
 Net Position held in the trust for pension benefits beginning of the year  | 
 3,475,000  | 
| 
 Net Position held in the trust for pension benefits end of the year  | 
 ????? Calculate  | 
||
| 
 investment expenses  | 
 25,000  | 
||
| 
 benefits given  | 
 245,00  | 
Write the solutions on this table please
| 
 Particulars  | 
 Amount  | 
 Particulars  | 
 Amount  | 
| Statement of Changes in Plan Net Positon | |||
| Particulars | |||
| Net Position held in the trust for pension benefits beginning of the year | 3,475,000 | ||
| Add: | |||
| Contributions | |||
| employer | 250,000 | ||
| plan members | 250,000 | ||
| members of S. organization | 350,000 | ||
| executive plan members | 450,000 | 1,300,000 | |
| Less: | |||
| Benefits given | -245,000 | ||
| Add: | |||
| investment income | |||
| interest Income | 50,000 | ||
| Net appreciation in fair value of investment | 75,000 | ||
| dividends | 35,000 | ||
| interest on capital investment | 55,000 | ||
| interest received on dividend | 45,000 | ||
| Less: | 260,000 | ||
| administrative cost | 35000 | ||
| salary for the staff | 375000 | ||
| building repair | 39000 | ||
| motor vehicle maintenance | 40000 | ||
| depreciation on equipment | 25000 | ||
| depreciation on building | 55000 | ||
| overhead expenses | 130000 | ||
| interest paid | 75000 | ||
| investment expenses | 25,000 | -799000 | |
| Excess of expense over Income | -539,000 | ||
| Net Position held in the trust for pension benefits end of the year | 3,991,000 |