From the following balance sheet and additional information given, prepare cash flow statement. Balance Sheet as...

From the following balance sheet and additional information given, prepare cash flow statement.

Balance Sheet as on March 31, 2005 and 2006

Particulars	2005 Rs.	2006 Rs.	Particulars	2005 Rs.	2006 Rs.
Share Capital	9,00,000	9,00,000	Fixed Assets	8,00,000	6,40,000
General Reserve	6,00,000	6,20,000	Investments	1,00,000	1,20,000
Profit & loss a/c	1,12,000	1,36,000	Stock	4,80,000	4,20,000
Creditors	3,36,000	2,68,000	Debtors	4,20,000	9,10,000
Provision for tax	1,50,000	20,000	Bank	2,98,000	3,94,000
Mortgage loan	-	5,40,000
	20,98,000	24,84,000		20,98,000	24,84,000

Additional Information:

(a) Investments costing Rs.16,000 were sold during the year for Rs.17,000 (b) Provision for tax made out of profit was Rs.18,000 for the year (c) During the year, a part of the fixed assets costing Rs.20,000 was sold for Rs.24,000 and the

profit was included in Profit and Loss account (d) Dividends paid amounted to Rs.80,000

Expert Solution

Cash flows from operating activities:
Net income	$24000
Adjustments to reconcile net income to net cash provided by operating activities
Income statement items not affecting cash:
Depreciation expense	140000
Gain on sale of Investment	(1000)
Gain on sale of Fixed assets	(4000)
Provision for tax	18000
Transfer to General Reserve	20000
Dividend Paid	80000

Changes in current operating assets and liabilities:
Decrease in Stock	$60000
Increase in Debtor	($490000)
Decrease in Creditors	($68000)
Decrease in Provision for tax	($148000)

Net cash provided by operating activities		$(369000)
Cash flows from investing activities:
Cash received from sale of Investment	$17000
Cash received from sale of Fixed Asset	$24000
Cash paid for Investment	($36000)

Net cash used in investing activities		$5000

Cash flows from financing activities:
Cash received from Loan	$540000
Cash paid to retire notes
Cash paid for dividend	($80000)

Net cash used in financing activities		$460000
Net increase (decrease) in cash		$96000
Bank balance at prior year-end		$298000
Bank balance at current year-end		$394000

Please give me a Thumbs up ?.Thanks!!

ekkarill92 answered 3 years ago

Prepare a balance sheet and cash flow statement using the selected financial statement information and additional...

Prepare a balance sheet and cash flow statement using the selected financial statement information and additional data for Stanislaus Co. presented below. Balance sheet December 31 2015 Cash.......................................................... $52,000 Accounts receivable (net)........................... 64,000 Inventory.................................................. 178,000 Land.......................................................... 78,800 Equipment................................................. 504,000 TOTAL............................................ $876,800 Accumulated depreciation.......................... $94,000 Accounts payable....................................... 50,400 Notes payable - short-term........................ 67,200 Notes payable - long-term.......................... 178,000 Common stock........................................... 420,000 Retained earnings...................................... 67,200 TOTAL............................................ $876,800 ...

From the information given, prepare two of the three sections of the cash flow statement. Prepare...

From the information given, prepare two of the three sections of the cash flow statement. Prepare the “financing” and the “investing” sections. 2019 2018 Assets Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ....

Prepare an income statement, balance sheet and cash flow statement for the year 2023 The question...

Prepare an income statement, balance sheet and cash flow statement for the year 2023 The question no longer need to be answered

What information is shown on an income statement, a balance sheet, and a cash flow statement?

Prepare balance sheet and an income statement for corp xyz given the following information: Inventory $...

Prepare balance sheet and an income statement for corp xyz given the following information: Inventory $ 6,500 Common Stock 45,000 Cash 15,550 Operating expenses 1,350 Short-term notes payable 600 Interest expense 900 depreciation expense 500 sales 12,800 accounts receivable 9,600 Accounts payable 4,800 long-term debt 55,000 Cost of goods sold 5,750 Buildings and equipment 122,000 Accumulated depreciation 34,000 Taxes 1,440 General and Administrative expenses 850 retained earnings? Using previously worked financial statements, determine the following financial ratios. Please interpret each...

A. Prepare an income statement (multiple step), balance sheet and cash flow statement using the selected...

A. Prepare an income statement (multiple step), balance sheet and cash flow statement using the selected financial statement information and additional data for Stanislaus Co. presented below. Balance sheet: December 31 2015 Cash.......................................................... $52,000 Accounts receivable (net)........................... 64,000 Inventory.................................................. 178,000 Land.......................................................... 78,800 Equipment................................................. 504,000 TOTAL............................................ $876,800 Accumulated depreciation.......................... $94,000 Accounts payable....................................... 50,400 Notes payable - short-term........................ 67,200 Notes payable - long-term.......................... 178,000 Common stock........................................... 420,000 Retained earnings...................................... ...

Abc trading provided following information :- 1. Prepare a Cash Flow Statement from the following information...

Abc trading provided following information :- 1. Prepare a Cash Flow Statement from the following information for the year ended 30 June 2021. 2. Prepare a Statement in accordance with AASB 107 reconciling net cash flows from operating activities to operating profit after income tax. Borrowed from NAB Bank $22,500 Cash at the beginning of the year $100,050 Cash received from Accounts Receivable $136,000 Cash received from sale of equipment $10,000 Cash paid for operating expenses $36,300 Cash sales $80,500...

Based on the information below create an income statement, balance sheet, and cash flow statement. On...

Based on the information below create an income statement, balance sheet, and cash flow statement. On January 2, 2003, Alexander, together with a number of relatives and friends, established Chemalite, Inc.; 500,000 shares were issued, of which Alexander received 125,000 in exchange for his patent, and the remainder were sold to the other investors at $1 per share. During the period January 2, 2003, through June 30, 2003, Chemalite, Inc., made the following expenditures: January 15—Paid $7,500 in legal fees,...

Prepare a Statement of Cash Flow for the year ending 2019 from the following information. 2018...

Prepare a Statement of Cash Flow for the year ending 2019 from the following information. 2018 2019 Cash 85,000 27,000 Accounts Receivable 95,000 80,000 inventory 130,000 134,000 prepaid expenses 9,500 9,000 land 89,700 130,000 PP&E 295,500 256,700 accumulated depr -30,000 -13,000 total assets 674,700 623,700 accounts payable 98,000 77,000 accrued liabilities 54,000 70,000 bonds payable 110,000 60,000 common stock 100,000 101,000 retained earnings 312,700 315,700 674,700 623,700 PP&E with a historical cost of $50,000 and a net book value of...

Prepare a: A) income statement (multiple step) B) balance sheet C) cash flow statement using the...

Prepare a: A) income statement (multiple step) B) balance sheet C) cash flow statement using the selected financial statement information and additional data presented below. Balance sheet: December 31 2015 Cash $52,000 Accounts receivable (gross) 64,000 Inventory 178,000 Land 78,800 Equipment 504,000 TOTAL $876,800 Accumulated depreciation $94,000 Accounts payable 50,400 Notes payable - short-term 67,200 Notes payable - long-term 178,000 Common stock 420,000 Retained earnings 67,200 TOTAL ...

Question