In: Accounting
Sour, Inc. has two channels, retail and online, which generate following results. One customer shops at the retail store, paying $40 for 1 unit of a product that costs $25. Another customer shops online, buying 3 units of a product that costs $16 and paying $20 each. Compute the following.
Retail margin (%):
% of Unit Sales Retail:
Dollar Sales Retail:
% of Dollar Sales Retail:
Average Unit Margin ($):
Average Margin (%):
Average Price ($):
Online margin (%):
% of Unit Sales Online.
Dollar Sales Online:
% of Dollar Sales Online:
SOUR INC.
Analysis Table
Retail Channel | ||
Sales Total | $40 | |
Cost Total | $25 | |
Margin Total (Total Sales - Total Cost) | 40 -25 = $15 | |
Total Sales in Unit | 1 Unit | |
Online Channel | ||
Total Sales | $20 | |
Total Cost | $16 | |
Total Margin (Total Sales - Total Cost) | $$20-$16 =$4 | |
Total Sales in Units | 3 Units | |
Sales Per Unit (Total Sales / Total Units) | 20/3 = $6.6 | |
Cost Per Unit (Total Cost / Total Units) | 16/3 = $5.33 | |
Margin per Unit (Total Margin / Total Units) | 4/3 =$1.34 | |
Retail Margin %
= Margin Retail / Sales Retail X 100
= 15 / 40 X 100
= 37.5%
% of unit sales Retail
= Margin per unit retail / sales per unit retail X 100
= 15 / 40 X 100
= 37.5%
$ Sales
= Total sales in $ terms
= $40
% of $ Sales
= Margin $ / Sales $ X 100
=15 /40 X 100
= 37.5%
Average Unit Margin $
= (Total Margin Retail + Total Margin Online ) / (Unit retail + Units online)
= (15+4) / (1+3)
= 19/4
=$4.75 per unit
Average Margin %
= (Margin Retail + Margin Online) / (Sales Retail + Sales Online) X 100
= (15+4) / (40+20) X 100
=19 / 60 X 100
= 31.66%
Average Price $
= (Sales Retail + Sales Online ) / (Units retail + Units Online)
= (40 + 20) / (1+3)
=60/4
= $15 per unit
Online Margin%
= Margin Online / Sales Online X 100
= 4 / 20 X 100
= 20%
% of units sales online
= Margin per unit / Sales per Unit X 100
= 1.34 / 6.67 X 100
= 20%
$ Sales Online
= Total sales in terms of $
= $20
% of $ sales online
= Margin in $ / Sales in $ X 100
= 4 / 20 X 100
= 20%