In: Accounting
The Alpine House, Inc., is a large retailer of snow skis. The company assembled the information shown below for the quarter ended March 31:
Amount | ||
Sales | $ | 861,000 |
Selling price per pair of skis | $ | 410 |
Variable selling expense per pair of skis | $ | 47 |
Variable administrative expense per pair of skis | $ | 17 |
Total fixed selling expense | $ | 130,000 |
Total fixed administrative expense | $ | 105,000 |
Beginning merchandise inventory | $ | 70,000 |
Ending merchandise inventory | $ | 110,000 |
Merchandise purchases | $ | 290,000 |
INCOME STATEMENT
ALPINE HOUSE . INC.
PARTICULARS |
AMOUNT |
AMOUNT |
SALES |
$861,000 |
|
COST OF GOODS SOLD |
$250,000 |
|
GROSS MARGIN |
$611,000 |
|
SELLING EXPENSES |
$228,700 |
|
ADMINISTRATIVE EXPENSES |
$140,700 |
$369,400 |
NET INCOME |
$241,600 |
COST OF GOODS SOLD = Beginning merchandise inventory + merchandise purchase - Ending merchandise inventory
$70,000 + $290,000 - $110,000 = $250,000
No. of goods sold = 2100 ($861000 /$ 410)(total sales / price per unit)
selling expenses = variable + fixed
= $98,700 ( $47 multiply 2100 ) + $130,000
= $228,700
same for administrative expenses