In: Accounting
The Alpine House, Inc., is a large retailer of snow skis. The company assembled the information shown below for the quarter ended March 31:
| Amount | ||
| Sales | $ | 861,000 | 
| Selling price per pair of skis | $ | 410 | 
| Variable selling expense per pair of skis | $ | 47 | 
| Variable administrative expense per pair of skis | $ | 17 | 
| Total fixed selling expense | $ | 130,000 | 
| Total fixed administrative expense | $ | 105,000 | 
| Beginning merchandise inventory | $ | 70,000 | 
| Ending merchandise inventory | $ | 110,000 | 
| Merchandise purchases | $ | 290,000 | 
INCOME STATEMENT
ALPINE HOUSE . INC.
| 
 PARTICULARS  | 
 AMOUNT  | 
 AMOUNT  | 
| 
 SALES  | 
 $861,000  | 
|
| 
 COST OF GOODS SOLD  | 
 $250,000  | 
|
| 
 GROSS MARGIN  | 
 $611,000  | 
|
| 
 SELLING EXPENSES  | 
 $228,700  | 
|
| 
 ADMINISTRATIVE EXPENSES  | 
 $140,700  | 
 $369,400  | 
| 
 NET INCOME  | 
 $241,600  | 
COST OF GOODS SOLD = Beginning merchandise inventory + merchandise purchase - Ending merchandise inventory
$70,000 + $290,000 - $110,000 = $250,000
No. of goods sold = 2100 ($861000 /$ 410)(total sales / price per unit)
selling expenses = variable + fixed
= $98,700 ( $47 multiply 2100 ) + $130,000
= $228,700
same for administrative expenses