In: Accounting
The Alpine House, Inc., is a large retailer of snow skis. The company assembled the information shown below for the quarter ended March 31: Amount Sales $ 1,394,000 Selling price per pair of skis $ 410 Variable selling expense per pair of skis $ 48 Variable administrative expense per pair of skis $ 16 Total fixed selling expense $ 135,000 Total fixed administrative expense $ 110,000 Beginning merchandise inventory $ 65,000 Ending merchandise inventory $ 105,000 Merchandise purchases $ 315,000
Required: A. Prepare a traditional income statement for the quarter ended March 31.
B. Prepare a contribution format income statement for the quarter ended March 31.
C. What was the contribution margin per unit?
Traditional income statement | |||
Sales | 1394000 | ||
Cost of goods sold | 275000 | =315000+65000-105000 | |
Gross margin | 1119000 | ||
Selling and administrative expenses: | |||
Selling expenses | 298200 | =135000+(3400*48) | |
Administrative expenses | 164400 | =110000+(3400*16) | |
462600 | |||
Net operating income | 656400 | ||
2 | |||
Contribution format income statement | |||
Sales | 1394000 | ||
Variable expenses: | |||
Cost of goods sold | 275000 | ||
Selling expenses | 163200 | =3400*48 | |
Administrative expenses | 54400 | =3400*16 | |
492600 | |||
Contribution margin | 901400 | ||
Fixed expenses: | |||
Selling expenses | 135000 | ||
Administrative expenses | 110000 | ||
245000 | |||
Net operating income | 656400 | ||
3 | |||
Contribution margin per unit = 901400/3400= $265 | |||
Note: Sales units = 1394000/410 = 3400 |