Question

In: Finance

Local Co. has sales of $ 10.0 million and cost of sales of $ 6.0 million....

Local Co. has sales of $ 10.0 million and cost of sales of $ 6.0 million. Its​ selling, general and administrative expenses are  $ 500,000 and its research and development is $ 1.0 million. It has annual depreciation charges of $ 1.0 million and a tax rate of 35 %. ​Local's gross margin is 40.00​%, its operating margin is 15.00​%, and its net profit margin is 9.75​%. If Local Co. had interest expense of $ 800,000​, how would that affect each of its​ margins?

​Local's new gross margin is ___%,

new operating margin is ___​%,

and new net profit margin is ___​%.

Solutions

Expert Solution

If we add interest expense there is no effect on gross profit & operating income,so there is no change between old and new ratio of gross and operating margins.only effect on net profit because in calculation of net profit we deducted interest as a expense,so,net margin will be change from 9.75% to 4.45%.

Calculation of net profit :-

Particular s amount
Sale 10,000,000
Less-Cost of goods sold (6,000,000)
Gross profit 4,000,000
Less-
Selling,general and administration expenses (500,000)
Research and development cost (1,000,000)
Depreciation (1,000,000)
Operating income 1,500,000
Less- interest expense (800,000)
Profit before tax 700,000
Less- tax@35% (245,000)
Net profit 455000

Calculation of gross margin :-

Gross margin = (gross profit/ sales) ×100

= (4,000,000/10,000,000) × 100

= 40%

Operating margin =( operating income / sales)× 100

= (1,500,000/10,000,000) × 100

= 15%

Net profit margin = (net profit /sales) × 100

= (455,000/ 10000000) × 100

=4.55%


Related Solutions

Local Co. has sales of $ 10.5 million and cost of sales of $ 6.4 million....
Local Co. has sales of $ 10.5 million and cost of sales of $ 6.4 million. Its​ selling, general and administrative expenses are   $ 550 comma 000 and its research and development is $ 1.2 million. It has annual depreciation charges of $ 1.2 million and a tax rate of 35 % . a. What is​ Local's gross​ margin? b. What is​ Local's operating​ margin? c. What is​ Local's net profit​ margin? d. If Local Co. had an increase in...
Local Co. has sales of $ 10.6 million and cost of sales of $ 6.2 million....
Local Co. has sales of $ 10.6 million and cost of sales of $ 6.2 million. Its​ selling, general and administrative expenses are  $ 490 comma 000 and its research and development is $ 1.3 million. It has annual depreciation charges of $ 1.5 million and a tax rate of 35 %. a. What is​ Local's gross​ margin? b. What is​ Local's operating​ margin? c. What is​ Local's net profit​ margin? d. If Local Co. had an increase in selling...
Local Co. has sales of $10.9 million and cost of sales of $6.4 million. Its​ selling,...
Local Co. has sales of $10.9 million and cost of sales of $6.4 million. Its​ selling, general and administrative expenses are   $450,000 and its research and development is $1.5 million. It has annual depreciation charges of $1.3 million and a tax rate of 35%. a. What is​ Local's gross​ margin? b. What is​ Local's operating​ margin? c. What is​ Local's net profit​ margin?
Local Co. has sales of $10.6 million and cost of sales of $5.7 million. Its? selling,...
Local Co. has sales of $10.6 million and cost of sales of $5.7 million. Its? selling, general and administrative expenses are??$520,000 and its research and development is $1.1 million. It has annual depreciation charges of $1.1 million and a tax rate of 35%. a. What is? Local's gross? margin? b. What is? Local's operating? margin? c. What is? Local's net profit? margin? d. If Local Co. had an increase in selling expenses of $320,000?, how would that affect each of...
You estimate that your soy farm will $1.3 million of profits on sales of $6.0 million...
You estimate that your soy farm will $1.3 million of profits on sales of $6.0 million under normal economic conditions, and that the degree of operating leverage is 4.2. What will profits be if sales turn out to be $5.4 million?
You estimate that your soy farm will $1.3 million of profits on sales of $6.0 million...
You estimate that your soy farm will $1.3 million of profits on sales of $6.0 million under normal economic conditions, and that the degree of operating leverage is 4.2. What will profits be if sales turn out to be $5.4 million?
KO Co. has the sales of $37,266 million, net income of $8,920 million, and the book...
KO Co. has the sales of $37,266 million, net income of $8,920 million, and the book equity of $18,981 million. It has 4,300 million shares outstanding. The industry average P/E ratio is 23.82, Price/Book ratio is 4.72, and Price/Sales ratio is 3.42. What is the expected price of KO Stock using the P/E ratio? $49.41 $50.85 $20.83 $29.64
If a firm has retained earnings of $4.0 million, a common shares account of $6.0 million,...
If a firm has retained earnings of $4.0 million, a common shares account of $6.0 million, and additional paid-in capital of $12.0 million, how would these accounts change in response to a 10 percent stock dividend? Assume market value of equity is equal to book value of equity. (Enter your answers in dollars not in millions. Input all amounts as positive values. Indicate the direction of the effect by selecting "increase" , "decrease" and "no change" from the dropdown menu.)...
Green Co. has a machine with a total cost of $70 million, and the machine is...
Green Co. has a machine with a total cost of $70 million, and the machine is placed in service at the beginning of 2018. The machine is depreciated using the the sum-of-the-years'-digits method with 10-year useful life and $4 million in residual value. At the beginning of 202, Green decides to change to the straight-line method with 11-year useful life and $5.6 million in residual value. Required: How much is the depreciation expense related to the machinein 2021? Please share...
Brenda’s Bar and Grill has total assets of $12.0 million, of which $6.0 million are current...
Brenda’s Bar and Grill has total assets of $12.0 million, of which $6.0 million are current assets. Cash makes up 10 percent of the current assets and accounts receivable makes up another 40 percent of current assets. Brenda’s gross plant and equipment has a book value of $13.0 million and other long-term assets have a book value of $500,000. What is the balance of inventory and the balance of depreciation on Brenda's Bar and Grills balance sheet?
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT