In: Finance
Local Co. has sales of $10.6 million and cost of sales of $5.7 million. Its? selling, general and administrative expenses are??$520,000 and its research and development is $1.1 million. It has annual depreciation charges of $1.1 million and a tax rate of 35%.
a. What is? Local's gross? margin?
b. What is? Local's operating? margin?
c. What is? Local's net profit? margin?
d. If Local Co. had an increase in selling expenses of $320,000?, how would that affect each of its? margins?
e. If Local Co.had interest expense of $750,000?,how would that affect each of its? margins?
Before we start answering the questions, let us prepare how the income statement would look like for the company:
a) Gross Margin
Gross Margin = Gross Profit/Sales = 6.9/10.6 = 65.09%
b) Operating margin
Operating margin = Operating profit/Sales = 4.18/10.6 = 39.43%
c) Net profit margin
Net profit margin = Net Income/Sales = 2.717/10.6 = 25.63%
d) When selling expenses increase, gross margins do not change. Only operating margin and net profit margin change. This is how income statement would now look like:
So now, Operating margin = 3.86/10.6 = 36.42%
Net profit margin = 2.509/10.6 = 23.67%
e) If they had interest expenses of $750,000, only net profit margin would have been affected since interest expense is deducted from the operating profit before calculating tax. The income statement would have looked like:
So, net profit margin would only one to change.
Net profit margin now would be = 2.022/10.6 = 19.07%