Question

In: Finance

Capital Investment Appraisal Techniques X construction is considering two projects to develop. The estimated net cash...

Capital Investment Appraisal Techniques X construction is considering two projects to develop. The estimated net cash flow from each project is as follows: Project X Project Y Year 1 110,000 75,000 Year 2 65,000 150,000 Year 3 100,000 60,000 Year 4 115,000 55,000 Year 5 35,000 60,000 Project requires an investment of $200,000. A rate of 15% has been selected for the NPV analysis. Requires to

a) Calculate Payback period, ARR, Net Present Value and Profitability Index

b) Which Project is to be recommended to develop based on NPV, Profitability Index, Payback period and ARR? Suggest

Project X

Project Y

Year 1

110,000

75,000

Year 2

65,000

150,000

Year 3

100,000

60,000

Year 4

115,000

55,000

Year 5

35,000

60,000

Solutions

Expert Solution

a) Payback period

✓ Project X = 2 year 3 months

✓ Project Y = 1 year 10 months

b) ARR

✓ Project X = 42.5%

✓ Project Y = 40%

c) Net Present Value

✓ Project X = 93815

✓ Project Y = 79410

d) Profitability Index

✓ Project X = 1.47

✓ Project Y = 1.40

B) On the basis of NPV, Profitability Index and ARR project X must be developed. While on the basis of Payback period method Project Y must be developed.

Calculation is given in the below attached images

PLEASE GIVE UPVOTE

Thank you in advance


Related Solutions

QUESTION 4: Capital Investment Appraisal Techniques X construction is considering two projects to develop. The estimated...
QUESTION 4: Capital Investment Appraisal Techniques X construction is considering two projects to develop. The estimated net cash flow from each project is as follows: Project X Project Y Year 1 110,000 75,000 Year 2 65,000 150,000 Year 3 100,000 60,000 Year 4 115,000 55,000 Year 5 35,000 60,000 Project requires an investment of $200,000. A rate of 15% has been selected for the NPV analysis. Requires to a) Calculate Payback period, ARR, Net Present Value and Profitability Index b)...
X construction is considering two projects to develop. The estimated net cash flow from each project...
X construction is considering two projects to develop. The estimated net cash flow from each project is as follows: Project X Project Y Year 1 110,000 75,000 Year 2 65,000 150,000 Year 3 100,000 60,000 Year 4 115,000 55,000 Year 5 35,000 60,000 Project requires an investment of $200,000. A rate of 15% has been selected for the NPV analysis. Requires to a) Calculate Payback period, ARR, Net Present Value and Profitability Index b) Which Project is to be recommended...
The management of Quest Media Inc. is considering two capital investment projects. The estimated net cash...
The management of Quest Media Inc. is considering two capital investment projects. The estimated net cash flows from each project are as follows: Year Radio Station TV Station 1 $170,000 $310,000 2 170,000 310,000 3 170,000 310,000 4 170,000 310,000 Present Value of an Annuity of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 2 1.833 1.736 1.690 1.626 1.528 3 2.673 2.487 2.402 2.283 2.106 4 3.465 3.170 3.037 2.855 2.589...
The management of Quest Media Inc. is considering two capital investment projects. The estimated net cash...
The management of Quest Media Inc. is considering two capital investment projects. The estimated net cash flows from each project are as follows: Year Radio Station TV Station 1 $220,000 $460,000 2 220,000 460,000 3 220,000 460,000 4 220,000 460,000 Present Value of an Annuity of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 2 1.833 1.736 1.690 1.626 1.528 3 2.673 2.487 2.402 2.283 2.106 4 3.465 3.170 3.037 2.855 2.589...
The management of Quest Media Inc. is considering two capital investment projects. The estimated net cash...
The management of Quest Media Inc. is considering two capital investment projects. The estimated net cash flows from each project are as follows: Year Radio Station TV Station 1 $340,000 $610,000 2 340,000 610,000 3 340,000 610,000 4 340,000 610,000 Present Value of an Annuity of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 2 1.833 1.736 1.690 1.626 1.528 3 2.673 2.487 2.402 2.283 2.106 4 3.465 3.170 3.037 2.855 2.589...
Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project...
Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project are as follows: Year Plant Expansion Retail Store Expansion 1 $142,000 $119,000 2 117,000 140,000 3 101,000 96,000 4 91,000 67,000 5 28,000 57,000 Total $479,000 $479,000 Each project requires an investment of $259,000. A rate of 20% has been selected for the net present value analysis. Present Value of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893...
Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project...
Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project are as follows: Year Plant Expansion Retail Store Expansion 1 $105,000 $88,000 2 86,000 103,000 3 74,000 71,000 4 67,000 49,000 5 21,000 42,000 Total $353,000 $353,000 Each project requires an investment of $191,000. A rate of 6% has been selected for the net present value analysis. Present Value of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893...
Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project...
Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project are as follows: Year Plant Expansion Retail Store Expansion 1 $129,000 $108,000 2 106,000 127,000 3 91,000 87,000 4 83,000 61,000 5 26,000 52,000 Total $435,000 $435,000 Each project requires an investment of $235,000. A rate of 10% has been selected for the net present value analysis. Present Value of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893...
Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project...
Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project are as follows: Year Plant Expansion Retail Store Expansion 1 $102,000 $85,000 2 83,000 100,000 3 72,000 68,000 4 65,000 48,000 5 20,000 41,000 Total $342,000 $342,000 Each project requires an investment of $185,000. A rate of 10% has been selected for the net present value analysis. Present Value of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893...
Your firm has estimated the following cash flows for two mutually exclusive capital investment projects. The...
Your firm has estimated the following cash flows for two mutually exclusive capital investment projects. The firm's required rate of return is 13%. Use this information for the next 3 questions. Year Project A Cash Flow Project B Cash Flow 0 -$100,000 -$100,000 1 28,900 48,000 2 28,900 40,000 3 28,900 40,000 4 28,900 5 28,900 Which of the following statements best describes projects A and B? a) Project A should be accepted because it has the highest NPV. b)...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT