In: Accounting
Problem 21-43 (LO. 7, 8, 11)
Phoebe and Parker are equal members in Phoenix Investors, LLC. They are real estate investors who formed the LLC several years ago with equal cash contributions. Phoenix then purchased a parcel of land. Phoenix holds all land for investment.
On January 1 of the current year, to acquire a one-third interest in the entity, Reece contributed to the LLC some land she had held for investment. Reece purchased the land five years ago for $120,000; its fair market value at the contribution date was $90,000. No special allocation agreements were in effect before or after Reece was admitted to the LLC. A few years later, Phoenix sold the land contributed by Reece for $84,000.
Immediately before Reece's property contribution, the balance sheet of Phoenix Investors, LLC, was as follows:
Problem 21-51 (LO. 3, 7, 9, 10) Suzy contributed assets valued at $360,000 (basis of $200,000) in exchange for her 40% interest in Suz-Anna GP (a general partnership in which both partners are active owners). Anna contributed land and a building valued at $640,000 (basis of $380,000) in exchange for the remaining 60% interest. Anna's property was encumbered by qualified nonrecourse financing of $100,000, which was assumed by the partnership. The partnership reports the following income and expenses for the current tax year:
During the current tax year, Suz-Anna refinanced the land and building (i.e., the original $100,000 debt was repaid and replaced with new debt). At the end of the year, Suz-Anna held recourse debt of $100,000 for partnership accounts payable (recourse to the partnership but not personally guaranteed by either of the partners) and qualified nonrecourse financing of $200,000. a. Suzy's beginning basis in her partnership interest is $, and Anna's basis is $. b. Enter the amounts and line number for the following items that will appear on Suzy's Schedule K-1.
What income, deduction, and taxes does Suzy report on her tax
return? c. Assume all partnership debts are shared proportionately. Suzy's year-end basis in her partnership interest is $, and Suzy's amount at risk is $. |
a. Regarding the land sale, how much is recognized and how is it allocated?
On the land sale, under § 704(c), $ of unrealized gain or loss at the contribution date on property contributed for an LLC interest is allocated to .
b. Complete the balance sheet reflecting basis and fair market value for the LLC immediately after the land sale.
|
c. Prepare schedules that roll the partners' capital accounts forward from before to immediately after the sale. Prepare two schedules: tax basis and fair market value.
If an amount is none, enter "0".
|
Prepare the schedule that shows the computation of the fair market value of each LLC member's capital account.
|
a. | |||||
On the land sale, under § 704(c), $ __________of unrealized gain or loss at the contribution date on property contributed for an LLC interest is allocated to __________________ | |||||
Loss on sale =$120,000(FMV) - $84,000(Selling Price) | $36,000 | ||||
Allocated to Reece under § 704(c) (Reece’s basis of $120,000 in the land at the contribution date minus the land’s FMV of $90,000 at that date). | $30,000 | ||||
Loss Remianing is allocated equally | $6,000 | ||||
Phoebe | $2,000 | ||||
Parker | $2,000 | ||||
Reece | $2,000 | ||||
b) | |||||
Total | Phoebe | Parker | Reece | ||
Balance before sale | $150,000 | $15,000 | $15,000 | $120,000 | |
Less: Built-in loss on land | $30,000 | $30,000 | |||
Less: Loss on land after contribution date | $6,000 | $2,000 | $2,000 | $2,000 | |
Balance after sale | $114,000 | $13,000 | $13,000 | $88,000 | |
Prepare the schedule that shows the computation of the fair market value of each LLC member's capital account. | |||||
Total | Phoebe | Parker | Reece | ||
Before sale | $150,000 | $15,000 | $15,000 | $120,000 | |
Less: Loss on land after contribution date | $6,000 | $2,000 | $2,000 | $2,000 | |
Balance after sale | $144,000 | $13,000 | $13,000 | $118,000 | |
c. Complete the balance sheet reflecting basis and fair market value for the LLC immediately after the land sale. | |||||
Basis | FMV | Basis | FMV | ||
Cash | $84,000 | $84,000 | Interest, Phoebe | $13,000 | $88,000 |
Land | $30,000 | $180,000 | Interest, Parker | $13,000 | $88,000 |
Interest, Reece | $88,000 | $88,000 | |||
$30,000 | $264,000 | $114,000 | $264,000 | ||