In: Accounting
Periodical Inventory | |||
Inventory Using FIFO | |||
Details | Unit | Rate | Inventory Cost $ |
Opening Balance on Jan 1 | 100 | $ 4.00 | $ 400.00 |
Purchases | |||
Jan 20 purchase | 400 | $ 5.00 | $ 2,000.00 |
Jul 25 Purchase | 300 | $ 6.00 | $ 1,800.00 |
Oct 20 Purchase | 200 | $ 7.00 | $ 1,400.00 |
Total Goods available for sale | 1000 | $ 5,600.00 | |
Less Closing Inventory count of Dec 31 | 300 | ||
Sales During the Year | 700 | ||
Sales Details by FIFO | |||
Sales of Opening stock | 100 | $ 4.00 | $ 400.00 |
sales of Jan 20 purchased units | 400 | $ 5.00 | $ 2,000.00 |
sales of Jul 25 Purchased units | 200 | $ 6.00 | $ 1,200.00 |
Total Sales | 700 | $ 3,600.00 | |
closing Stock | 300 | $ 2,000.00 | |
Ans 1. Ending Inventory on Dec 31 is $2,000 |
Details | Unit | Rate | Inventory Cost $ | Sales revenue |
Sales Details by LIFO | ||||
Sales Price / unit =$10 | ||||
sale Oct 20 Purchased units | 200 | $ 7.00 | $ 1,400.00 | $ 2,000.00 |
Sale of Jul 25 Purchased units | 300 | $ 6.00 | $ 1,800.00 | $ 3,000.00 |
Sale of Jan 20 purchased units | 200 | $ 5.00 | $ 1,000.00 | $ 2,000.00 |
Total Sales | 700 | $ 4,200.00 | $ 7,000.00 | |
Total Sales Price =$7,000 | ||||
Less COGS= $4,200 | ||||
Gross Profit=$2,800 | ||||
Ans 2.So the Gross Profit is $2,800 |
Ending Inventory uing LIFO | |||
Details | Unit | Rate | Inventory Cost $ |
Opening Balance on Jan 1 | 100 | $ 4.00 | $ 400.00 |
Balance from Jan 20 purchased stock | 200 | $ 5.00 | $ 1,000.00 |
Total Closing Inventory | 300 | $ 1,400.00 | |
Ans 4. Closing inventory by LIFO=$1,400 | |||
Inventory Using Wtd Average | |||
Details | Unit | Rate | Inventory Cost $ |
Opening Balance on Jan 1 | 100 | $ 4.00 | $ 400.00 |
Purchases | |||
Jan 20 purchase | 400 | $ 5.00 | $ 2,000.00 |
Jul 25 Purchase | 300 | $ 6.00 | $ 1,800.00 |
Oct 20 Purchase | 200 | $ 7.00 | $ 1,400.00 |
Total Goods available for sale | 1000 | $ 5,600.00 | |
Weighted Average Inventory cost / Unit=$5600/1000= $5.6 per unit | |||
Less Closing Inventory count of Dec 31 | 300 | ||
Sales During the Year | 700 | ||
COSG using Wtd Avg cost of Inventory =700*$5.6=$3,920 |
Ans 3. COGS value Wtd average=$3,920 |