In: Accounting
Calgary Paper Company produces paper for photocopiers. The company has developed standard overhead rates based on a monthly capacity of 80,000 direct-labor hours as follows:
Standard costs per unit (one box of paper): | |||
Variable overhead (3 direct-labor hours @ $4) | $ | 12 | |
Fixed overhead (3 direct-labor hours @ $12) | 36 | ||
Total | $ | 48 | |
During April, 26,000 units were scheduled for production: however, only 20,000 units were actually produced. The following data relate to April.
Actual direct-labor cost incurred was $1,425,000 for 75,000 actual hours of work.
Actual overhead incurred totaled $1,372,500, of which $472,500 was variable and $900,000 was fixed.
Required:
Prepare two exhibits similar to Exhibit 11-6 and Exhibit 11-8, which show the following variances. State whether each variance is favorable or unfavorable, where appropriate.
Variable-overhead spending variance.
Variable-overhead efficiency variance.
Fixed-overhead budget variance.
Fixed-overhead volume variance.
Variable-Overhead Spending and Efficiency Variances. (Select "None" and enter "0" for no effect (i.e., zero variance). Round "Actual Rate" and "Standard Rate" to 2 decimal places.)
Variable-Overhead Spending And Efficiency Variances | |||||||||||||||||||
(Hours = Direct-Labor Hours) | |||||||||||||||||||
(1) | (2) | (3) | (4) | ||||||||||||||||
Actual Variable Overhead | Projected Variable Overhead | Flexible Budget: Variable Overhead | Variable Overhead Applied To Work-In-Process | ||||||||||||||||
Actual Qty (AQ) | × | Actual Rate (AVR) | Actual Qty (AQ) | × | Standard Rate (SVR) | Standard Allowed Qty (SQ) | × | Standard Rate (SVR) | Standard Allowed Qty (SQ) | × | Standard Rate (SVR) | ||||||||
× | × | × | × | ||||||||||||||||
hours | per hour | hours | per hour | hours | per hour | hours | per hour | ||||||||||||
Variable-overhead spending variance | Variable-overhead efficiency variance | No difference |