In: Finance
The problem is basically for calculating equated monthly installments with different interest rates and tenor.
The formula to calculate equated monthly installments is :
[P x R x (1+R)^N]/[(1+R)^N-1]
where P = Principal
R = Rate of interest
N = Number of months
Ans 1:
Thus, the table for 6 months and 9 months can be calculated for both products by inputting the numbers in the formula and obtaining:
Table
Down payment : 84 $ Ogasaka
Down payment : 80$ Nordica
6 | months | ||||
Loan | 6% | 8.50% | 12% | 16% | |
756 | Ogasaka | 153.74 | 166.02 | 183.88 | 205.17 |
720 | Nordica | 146.42 | 158.12 | 175.12 | 195.40 |
9 | months | ||||
756 | Ogasaka | 111.15 | 123.55 | 141.89 | 164.11 |
720 | Nordica | 105.86 | 117.67 | 135.13 | 156.30 |
Payments to be made respectively at above value for 6 months/9 months as per the plan.
Ans 2
To change the values, the tables can be provided for a $100 list price and any other list price can then be configured by dividing the value by 100 and multiply the same by the figure in the table.
Table for $ 100 list price will be:
6 | months | |||
Loan | 6% | 8.50% | 12% | 16% |
90 | 18.30 | 19.76 | 21.89 | 24.43 |
9 | months | |||
90 | 13.23 | 14.71 | 16.89 | 19.54 |
Wherein the downpayment will be $10.
For example suppose list price for Ogasaka is kept at 900$
then down payment = 900*0.1 = 90$
And say 9 month plan with 6% is taken then equated value to be paid per month will be:
900/100*13.23 = 119.08
Ans 3:
Let us prepare the similar table for 6%, 9% and 12% for a $100 list price for 6 months,
the value will be:
6 | months | |||
Loan | 6% | 9.00% | 12% | 16% |
90 | 18.30 | 20.06 | 21.89 | 24.43 |
Thus, if a retailer decides to give at 9% and tries to derive the value from 6% and 12% then:
18.3 + (21.89-18.3)/2 = 18.3+1.79 = 20.09 which is approximately equal to the 9% value in the table and thus retailer can use this logic.
Ans 4:
Let us prepare a 12 month table, 6 month table and 9 month table for a single rate say 6%:
Loan | Months | 6% |
90 | 6 | 18.30 |
90 | 9 | 13.23 |
90 | 12 | 10.73 |
If 6 month is being tried to be extended to 12 months by dividing the value by 2 : 18.3/2 = 9.15 < 12 month payment plan, this is because compounding effect is removed, the interest is being charged for more months and thus value for 12 month is higher and thus retailer cannot use it.
For 9 months value to convert into 12 months: 3/4*13.23 = 9.9225
The value is still lesser and thus this cannot be used by retailers.