In: Accounting
The Cecil-Booker Vending Company changed its method of valuing
inventory from the average cost method to the FIFO cost method at
the beginning of 2021. At December 31, 2020, inventories were
$111,000 (average cost basis) and were $115,000 a year earlier.
Cecil-Booker’s accountants determined that the inventories would
have totaled $137,000 at December 31, 2020, and $142,000 at
December 31, 2019, if determined on a FIFO basis. A tax rate of 25%
is in effect for all years.
One hundred thousand common shares were outstanding each year.
Income from continuing operations was $310,000 in 2020 and $435,000
in 2021. There were no discontinued operations either year.
Required:
1. Prepare the journal entry at January 1, 2021,
to record the change in accounting principle. (All tax effects
should be reflected in the deferred tax liability account.)
2. Prepare the 2021–2020 comparative income
statements beginning with income from continuing operations
(adjusted for any revisions). Include per share amounts.
COMPARATIVE INCOME STATEMENTS | ||
2021 | 2020 | |
Income from continuing operationsselected answer correct | $475,000selected answer incorrect | $349,000selected answer incorrect |
Income tax expenseselected answer correct | 139,600selected answer incorrect | 190,000selected answer incorrect |
Net incomeselected answer correct | $335,400 | $159,000 |
Earnings per common share | $285.00selected answer incorrect | $209.40 |
No | Date | General Journal | Debit | Credit |
---|---|---|---|---|
1 | January 01, 2021 | Inventoryselected answer correct | 30,000selected answer incorrect | not attempted |
Income tax payableselected answer correct | not attempted | 12,000selected answer incorrect | ||
Retained earningsselected answer correct | not attempted | 18,000 |
Can you tell me where I went wrong
1) | |||
Date | Account Titles and Explanation | Debit (in $) | Credit (in $) |
January 1, 2021 |
Inventory ($ 137,000 (-) $ 111,000) |
$ 26,000 | |
Income Tax Payable ($ 26,000 x 25% ) |
$ 6,500 | ||
Retained earnings - Bal. Fig. | $ 19,500 | ||
(To record change in accounting principle) |
2) | ||
Comparitive Income statement | ||
Particulars | 2021 | 2020 |
Income before taxes | $ 435,000 | $ 309,000 |
Less: Income tax expenses @ 25% | ($ 108,750) | ($ 77,250) |
Net Income (A) | $ 326,250 | $ 231,750 |
No. of common shares outstanding (B) | 100,000 Shares | 100,000 Shares |
Earnings Per Share (EPS) ( A / B ) | $ 3.26 | $ 2.32 |
Workings: | ||
Calcuation of Income Before Taxes for 2020 | ||
Increase in Beginning inventory ($ 142,000 (-) $ 115,000) |
$ 27,000 | |
Increase In Ending Inventory ($ 137,000 (-) 111,000) |
($ 26,000) | |
Increase in Cost of Good sold | $ 1,000 | |
Income before taxes ( $ 310,000 (-) $ 1,000) |
$ 309,000 |