In: Accounting
ABC Corporation owns 75 percent of XYZ Company's voting shares. During 20X8, ABC produced 50,000 chairs at a cost of $79 each and sold 35,000 chairs to XYZ for $90 each. XYZ sold 18,000 of the chairs to unaffiliated companies for $117 each prior to December 31, 20X8, and sold the remainder in early 20X9 to unaffiliated companies for $130 each. Both companies use perpetual inventory systems. 10. Required information Based on the information given above, what amount of cost of goods sold did ABC record in 20X8? $2,765,000 $1,620,000 $1,422,000 $2,963,000 11. Required information Based on the information given above, what amount of cost of goods sold did XYZ record in 20X8? $2,765,000 $1,620,000 $1,422,000 $2,963,000 12. Required information Based on the information given above, what amount of cost of goods sold must be reported in the consolidated income statement for 20X8? $2,765,000 $1,620,000 $1,422,000 $2,963,000 13. Required information Based on the information given above, what amount of cost of goods sold must be eliminated from the consolidated income statement for 20X8? $2,765,000 $1,620,000 $1,422,000 $2,963,000 14. Required information Based on the information given above, what amount of cost of goods sold must be eliminated from the consolidated income statement for 20X9? $187,000 $221,000 $1,422,000 $2,963,000
Answer:-
Given ABC Corp owns 75% stake in XYZ corp.
Then
Parent company = ABC corp
Subsidiary company = XYZ corp.
ABC sold 35,000 chairs costing $79 each to XYZ at $90 each.
# SELLING PRICE OF ABC BECOMES COST PRICE OF XYZ.
(11) Given, XYZ sold 18,000 units to unaffiliated company in the year ending 31/12/18
Cost of goods sold to XYZ = no.of units × cost price of each chair.
= 18,000 × $90
= $16,20,000.
(12) Amount of cost of goods sold to be recorded in consolidated financial statement in the year ending 31/12/18.
#no place for notional profits or inter company profits.
Cost of goods sold = units sold to external profit × cost at origin.
= 18,000 units × $ 79
= $ 14,22,000.
(Or)
Cost of goods sold for xyz = 18,000×$90 = $ 16,20,000
Less:- notional profit = 18,000×($90-$79) = $ 198,000
= 16,20,000 - 198,000
= $ 14,22,000.
(13) Portion of cost of goods sold to be eliminated from consolidated income statement.
Cost of goods sold for ABC = $27,65,000
Cost of goods sold for XYZ = $16,20,000
Less:-
Cost of goods sold to be shown in consolidated income statement =( $ 14,22,000)
Cost to be eliminated = $ 27,65,000 + $ 16,22,000 - $ 14,22,000.
= $ 43,87,000 - $ 14,22,000
= $ 29,63,000.
(14) Portion of cost of goods sold to be eliminated in 2019.
Cost of goods sold for xyz(subsidiary) = $ 15,30,000 ( 17,000 × $90)
Less:- cost of goods sold for ABC(parent) = $ 13,43,000 (17,000 × $ 79)
= $ 15,30,000 - $ 13,43,000
# Cost of goods to be eliminated in 2019 = $ 187,0