In: Accounting
Light Corporation owns 80 percent of Sound Company's voting shares. On January 1, 20X7, Sound sold bonds with a par value of $300,000 when the market rate was 7 percent. Light purchased two thirds of the bonds; the remainder was sold to nonaffiliates. The bonds mature in ten years and pay an annual interest rate of 6 percent. Interest is paid semiannually on June 30 and Dec 31.
1. Based on the information given above, what amount of interest expense should be reported in the 20X8 consolidated income statement? Assume straight-line amortization method is used.
a. $0
b. $6,711
c. $3,355
d. $13,421
2. Based on the information given above, what amount of interest expense will be eliminated in the preparation of the 20X8 consolidated financial statements? Assume straight-line amortization method is used.
A. $13,421
B. $13,023
C. $6,711
D. $6,500
Basic details |
|||
Coupon rate per Period (6%/2) |
3.00% |
||
Face value of bond |
300,000 |
||
Market or Discounting rate per Period (7%/2) |
3.50% |
||
Interest paid (300000*3%) |
9000 |
||
Payment at end of period with Face value(300000+9000) |
309000 |
||
Interest paid on |
Semi annually |
||
Number of interest payment (10 years *2 times in a year) |
20 |
||
Present Value of bond |
|||
Period |
Payment |
Discounting Factor @ 3.5% |
Present Value |
1 |
9000 |
0.966184 |
8695.65 |
2 |
9000 |
0.933511 |
8401.60 |
3 |
9000 |
0.901943 |
8117.48 |
4 |
9000 |
0.871442 |
7842.98 |
5 |
9000 |
0.841973 |
7577.76 |
6 |
9000 |
0.813501 |
7321.51 |
7 |
9000 |
0.785991 |
7073.92 |
8 |
9000 |
0.759412 |
6834.70 |
9 |
9000 |
0.733731 |
6603.58 |
10 |
9000 |
0.708919 |
6380.27 |
11 |
9000 |
0.684946 |
6164.51 |
12 |
9000 |
0.661783 |
5956.05 |
13 |
9000 |
0.639404 |
5754.64 |
14 |
9000 |
0.617782 |
5560.04 |
15 |
9000 |
0.596891 |
5372.02 |
16 |
9000 |
0.576706 |
5190.35 |
17 |
9000 |
0.557204 |
5014.83 |
18 |
9000 |
0.538361 |
4845.25 |
19 |
9000 |
0.520156 |
4681.40 |
20 |
309000 |
0.502566 |
155292.86 |
Present value of Bond |
278681 |
||
Less: face value of Bond |
300000 |
||
Discount on Bond payable |
21319 |
||
Divided by: Number of interest payment |
20 |
||
Amortization of Discount |
1065.93 |
||
Amortization of Discount |
1065.93 |
||
Add: Interest payment |
9000.00 |
||
Interest expense Recorded by Sound Corporation |
10065.93 |
||
Less: interest expense will be eliminated for preparation of consolidated financial statements (10065.93*2/3) |
6710.62 |
||
Interest expense should be reported in the 20X8 consolidated income statement |
3355.31 |
||
From above solution |
|||
Correct option |
|||
Answer 1 |
Interest expense should be reported |
C |
3355 |
Answer 2 |
Interest expense will be eliminated |
C |
6711 |