Problem 2-17 Accounting Values versus Cash Flows [LO2] During 2018, Raines Umbrella Corp. had sales of...

Problem 2-17 Accounting Values versus Cash Flows [LO2]

During 2018, Raines Umbrella Corp. had sales of $710,000. Cost of goods sold, administrative and selling expenses, and depreciation expenses were $500,000, $125,000, and $170,000, respectively. In addition, the company had an interest expense of $60,000 and a tax rate of 21 percent. (Ignore any tax loss carryforward provisions and assume interest expense is fully deductible.)

Suppose the company paid out $60,000 in cash dividends. If net capital spending and net working capital was zero, and if no new stock was issued during the year, what is the net new long-term debt? (Do not round intermediate calculations.)

Solutions

Expert Solution

Operating Cash Flow = Earnings before Interest and Taxes - Income Tax + Depreciation Expense
Operating Cash Flow = -$85,000 - $0 + $170,000
Operating Cash Flow = $85,000

Cash Flow from Assets = Operating Cash Flow - Net Capital Spending and NWC
Cash Flow from Assets = $85,000 - $0
Cash Flow from Assets = $85,000

Cash Flow to Stockholders = Dividends - Net New Equity
Cash Flow to Stockholders = $60,000 - $0
Cash Flow to Stockholders = $60,000

Cash Flow from Assets = Cash Flow to Creditors + Cash Flow to Stockholders
$85,000 = Cash Flow to Creditors + $60,000
Cash Flow to Creditors = $25,000

Cash Flow to Creditors = Interest Expense - Net New Long-term Debt
$25,000 = $60,000 - Net New Long-term Debt
Net New Long-term Debt = $35,000

jeff jeffy answered 2 months ago

Next > < Previous

Related Solutions

During 2018, Raines Umbrella Corp. had sales of $745,000. Cost of goods sold, administrative and selling...

During 2018, Raines Umbrella Corp. had sales of $745,000. Cost of goods sold, administrative and selling expenses, and depreciation expenses were $578,000, $87,000, and $134,000, respectively. In addition, the company had an interest expense of $102,000 and a tax rate of 35 percent. (Ignore any tax loss carryback or carryforward provisions.) Assume Raines Umbrella Corp. paid out $24,000 in cash dividends. If spending on net fixed assets and net working capital was zero, and if no new stock was issued...

During 2018, Raines Umbrella Corp. had sales of $739,000. Cost of goods sold, administrative and selling...

During 2018, Raines Umbrella Corp. had sales of $739,000. Cost of goods sold, administrative and selling expenses, and depreciation expenses were $454,000, $99,000, and $144,500, respectively. In addition, the company had an interest expense of $72,200 and a tax rate of 24 percent. (Ignore any tax loss carryforward provisions and assume interest expense is fully tax deductible.) a. What is the company’s net income/loss for 2018? (Do not round intermediate calculations. Enter your answer as a positive value.) b....

During 2018, Raines Umbrella Corp. had sales of $718,000. Cost of goods sold, administrative and selling...

During 2018, Raines Umbrella Corp. had sales of $718,000. Cost of goods sold, administrative and selling expenses, and depreciation expenses were $447,000, $95,500, and $141,000, respectively. In addition, the company had an interest expense of $70,800 and a tax rate of 22 percent. (Ignore any tax loss carryforward provisions and assume interest expense is fully tax deductible.) a. What is the company’s net income/loss for 2018? (Do not round intermediate calculations. Enter your answer as a positive value.) b....

During 2009, Raines Umbrella Corp. had sales of $740,000. Cost of goods sold, administrative and selling...

During 2009, Raines Umbrella Corp. had sales of $740,000. Cost of goods sold, administrative and selling expenses, and depreciation expenses were $574,000, $89,000, and $128,000, respectively. In addition, the company had an interest expense of $100,000 and a tax rate of 30 percent. (Ignore any tax loss carryback or carryforward provisions.) Assume Raines Umbrella Corp. paid out $19,000 in cash dividends. If spending on net fixed assets and net working capital was zero, and if no new stock was issued...

During 2014, Raines Umbrella Corp. had sales of $666924. Cost of goods sold, administrative and selling...

During 2014, Raines Umbrella Corp. had sales of $666924. Cost of goods sold, administrative and selling expenses, and depreciation expenses were $478699, $91112, and $84397, respectively. In addition, the company had an interest expense of $91184 and a tax rate of 35 percent. (Ignore any tax loss carryback or carryforward provisions. This means that if the company does not have any taxable income, they do not pay any tax.) Suppose Raines Umbrella Corp. paid out $51718 in cash dividends. If...

Raines Umbrella Corp. had sales of $608,674. Cost of goods sold, administrative and selling expenses, and...

Raines Umbrella Corp. had sales of $608,674. Cost of goods sold, administrative and selling expenses, and depreciation expenses were $547,602, $89,764, and $80,449, respectively. In addition, the company had an interest expense of $85,353 and a tax rate of 31 percent. (Ignore any tax loss carryback or carryforward provisions. This means that if the company does not have any taxable income, they do not pay any tax.) Suppose Raines Umbrella Corp. paid out $52,441 in cash dividends. If spending on...

During 2015, Rainbow Umbrella Corp. had sales of $800,000. Cost of goods sold, administrative and selling...

During 2015, Rainbow Umbrella Corp. had sales of $800,000. Cost of goods sold, administrative and selling expenses, and depreciation expenses were $580,000, $90,000, and $150,000, respectively. In addition, the company had an interest expense of $89,000 and a tax rate of 35 percent. (Ignore any tax loss carryback or carryforward provisions.) Suppose the company paid out $53,000 in cash dividends. If spending on net fixed assets and net working capital was zero, and if no new stock was issued...

During 2019, Rainbow Umbrella Corp. had sales of $740,000. Cost of goods sold, administrative and selling...

During 2019, Rainbow Umbrella Corp. had sales of $740,000. Cost of goods sold, administrative and selling expenses, and depreciation expenses were $540,000, $85,000, and $100,000, respectively. In addition, the company had an interest expense of $54,000 and a tax rate of 21 percent. (Assume that interest is fully deductible.) Suppose the company paid out $66,000 in cash dividends. If spending on net fixed assets and net working capital was zero, and if no new stock was issued during the year,...

During 2019, Rainbow Umbrella Corp. had sales of $740,000. Cost of goods sold, administrative and selling...

During 2019,Rainbow Umbrella Corp. had sales of $860,000. Cost of goods sold, administrative and selling expenses,...

During 2019,Rainbow Umbrella Corp. had sales of $860,000. Cost of goods sold, administrative and selling expenses, and depreciation expenses were $680,000, $85,000, and $180,000, respectively. In addition, the company had an interest expense of $55,000 and a tax rate of 21 percent. (Assume that interest is fully deductible.) Suppose the company paid out $65,000 in cash dividends. If spending on net fixed assets and net working capital was zero, and if no new stock was issued during the year, what...

Subjects