Question
In: Accounting
During 2019, Rainbow Umbrella Corp. had sales of $740,000. Cost of goods sold, administrative and selling...
During 2019, Rainbow Umbrella Corp. had sales of $740,000. Cost of goods sold, administrative and selling expenses, and depreciation expenses were $540,000, $85,000, and $100,000, respectively. In addition, the company had an interest expense of $54,000 and a tax rate of 21 percent. (Assume that interest is fully deductible.) Suppose the company paid out $66,000 in cash dividends. If spending on net fixed assets and net working capital was zero, and if no new stock was issued during the year, what was the net new long-term debt? (Do not round intermediate calculations.)
Solutions
Expert Solution
Answer:
a)
| Income Statement | |
| Sales | 740000 |
| Less: Cost of goods sold | (540000) |
| Administrattive & Selling expenses | (85000) |
| Depreciation | (100000) |
| Earninigs before Interest and Taxes (EBIT) | 15000 |
| Less: Interest Expenses | (54000) |
| Taxable Income | (39000) |
| Less: Taxes (21%) | 0 |
| Net income | (39000) |
Operating Cash Flow (OCF) = EBIT + Depreciation - Taxes
=15000+100000-0
=115000
Cash dividends paid is $66000
Here the firms net income is negative but it is still positive for the company to pay out $66000 in cash dividends. It just has to be sure there is suffucuent cash flows to make the dividend payments.
According to the question
Change in NWC = Net Capital spending = Net new equity = 0
Cash flow from assets = OCF - Change in NWC - Net Capital
spending
=115000-0-0
=115000
Cash flows to stockholders = Dividends - Net new equity
=66000-0
=66000
Then we can get the cash flow to creditors by using:
Cash flows to creditors = cash flows from assets - Cash flow to
stockholders
=115000-66000
=49000
On the other hand,
Cash flow to creditors = Interest - net new long-term debt
Net new Long term debtr = interest - Cash flows to creditors
=54000-49000
=5000
Thus, from the given information the net new long-term debt is $5000
ekkarill92 answered 2 years agoRelated Solutions
During 2019, Rainbow Umbrella Corp. had sales of $740,000. Cost of goods sold, administrative and selling...
During 2019, Rainbow Umbrella Corp. had sales of $740,000. Cost
of goods sold, administrative and selling expenses, and
depreciation expenses were $540,000, $85,000, and $100,000,
respectively. In addition, the company had an interest expense of
$54,000 and a tax rate of 21 percent. (Assume that interest is
fully deductible.) Suppose the company paid out $66,000 in cash
dividends. If spending on net fixed assets and net working capital
was zero, and if no new stock was issued during the year,...
During 2019,Rainbow Umbrella Corp. had sales of $860,000. Cost of goods sold, administrative and selling expenses,...
During 2019,Rainbow Umbrella Corp. had sales of $860,000. Cost
of goods sold, administrative and selling expenses, and
depreciation expenses were $680,000, $85,000, and $180,000,
respectively. In addition, the company had an interest expense of
$55,000 and a tax rate of 21 percent. (Assume that interest is
fully deductible.) Suppose the company paid out $65,000 in cash
dividends. If spending on net fixed assets and net working capital
was zero, and if no new stock was issued during the year, what...
During 2009, Raines Umbrella Corp. had sales of $740,000. Cost of goods sold, administrative and selling...
During 2009, Raines Umbrella Corp. had sales of $740,000. Cost
of goods sold, administrative and selling expenses, and
depreciation expenses were $574,000, $89,000, and $128,000,
respectively. In addition, the company had an interest expense of
$100,000 and a tax rate of 30 percent. (Ignore any tax loss
carryback or carryforward provisions.) Assume Raines Umbrella Corp.
paid out $19,000 in cash dividends. If spending on net fixed assets
and net working capital was zero, and if no new stock was issued...
During 2015, Rainbow Umbrella Corp. had sales of $800,000. Cost of goods sold, administrative and selling...
During 2015, Rainbow Umbrella Corp. had sales of $800,000. Cost
of goods sold, administrative and selling expenses, and
depreciation expenses were $580,000, $90,000, and $150,000,
respectively. In addition, the company had an interest expense of
$89,000 and a tax rate of 35 percent. (Ignore any tax loss
carryback or carryforward provisions.)
Suppose the company paid out $53,000 in cash dividends. If
spending on net fixed assets and net working capital was zero, and
if no new stock was issued...
During 2018, Raines Umbrella Corp. had sales of $745,000. Cost of goods sold, administrative and selling...
During 2018, Raines Umbrella Corp. had sales of $745,000. Cost
of goods sold, administrative and selling expenses, and
depreciation expenses were $578,000, $87,000, and $134,000,
respectively. In addition, the company had an interest expense of
$102,000 and a tax rate of 35 percent. (Ignore any tax loss
carryback or carryforward provisions.) Assume Raines Umbrella Corp.
paid out $24,000 in cash dividends. If spending on net fixed assets
and net working capital was zero, and if no new stock was issued...
During 2018, Raines Umbrella Corp. had sales of $739,000. Cost of goods sold, administrative and selling...
During 2018, Raines
Umbrella Corp. had sales of $739,000. Cost of goods sold,
administrative and selling expenses, and depreciation expenses were
$454,000, $99,000, and $144,500, respectively. In addition, the
company had an interest expense of $72,200 and a tax rate of 24
percent. (Ignore any tax loss carryforward provisions and assume
interest expense is fully tax deductible.)
a.
What is the
company’s net income/loss for 2018? (Do not round
intermediate calculations. Enter your answer as a positive
value.)
b....
During 2014, Raines Umbrella Corp. had sales of $666924. Cost of goods sold, administrative and selling...
During 2014, Raines Umbrella Corp. had sales of $666924. Cost of
goods sold, administrative and selling expenses, and depreciation
expenses were $478699, $91112, and $84397, respectively. In
addition, the company had an interest expense of $91184 and a tax
rate of 35 percent. (Ignore any tax loss carryback or carryforward
provisions. This means that if the company does not have any
taxable income, they do not pay any tax.) Suppose Raines Umbrella
Corp. paid out $51718 in cash dividends. If...
During 2018, Raines Umbrella Corp. had sales of $718,000. Cost of goods sold, administrative and selling...
During 2018, Raines Umbrella Corp. had sales of $718,000. Cost
of goods sold, administrative and selling expenses, and
depreciation expenses were $447,000, $95,500, and $141,000,
respectively. In addition, the company had an interest expense of
$70,800 and a tax rate of 22 percent. (Ignore any tax loss
carryforward provisions and assume interest expense is fully tax
deductible.)
a.
What is the company’s net income/loss for 2018? (Do not
round intermediate calculations. Enter your answer as a positive
value.)
b....
During 2018, Raines Umbrella Corp. had sales of $766,000. Cost of goods sold, administrative and selling...
During 2018, Raines Umbrella Corp. had sales of $766,000. Cost
of goods sold, administrative and selling expenses, and
depreciation expenses were $463,000, $103,500, and $149,000,
respectively. In addition, the company had an interest expense of
$74,000 and a tax rate of 23 percent. (Ignore any tax loss
carryforward provisions and assume interest expense is fully tax
deductible.)
a.
What is the company’s net income/loss for 2018? (Do not
round intermediate calculations. Enter your answer as a positive
value.)
b....
Raines Umbrella Corp. had sales of $608,674. Cost of goods sold, administrative and selling expenses, and...
Raines Umbrella Corp. had sales of $608,674. Cost of goods sold,
administrative and selling expenses, and depreciation expenses were
$547,602, $89,764, and $80,449, respectively. In addition, the
company had an interest expense of $85,353 and a tax rate of 31
percent. (Ignore any tax loss carryback or carryforward provisions.
This means that if the company does not have any taxable income,
they do not pay any tax.) Suppose Raines Umbrella Corp. paid out
$52,441 in cash dividends. If spending on...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- Can you explain to me the differnces in how we paid for the health care (access...
- Discuss proactive and defensive marketing in context to the company position in the hypothetical market structure...
- Write a java code that could be used to show the simulation of a tornado. use...
- A Canadian company issues an 8-year term bond with face value of $1,000 and 6% coupon...
- 1. Consider the following nuclides: &
- In general, teams can be described three ways. Name and define each.
- JAVASCRIPT: Please create an array of student names and another array of student grades. - Create...
ADVERTISEMENT