Question

In: Finance

Kosovski Company is considering Projects S and L, whose cash flows are shown below. These projects...

Kosovski Company is considering Projects S and L, whose cash flows are shown below. These projects are mutually exclusive, equally risky, and are not repeatable. If the decision is made by choosing the project with the higher IRR, how much value will be forgone? Note that under some conditions choosing projects on the basis of the IRR will cause $0.00 value to be lost.

WACC: 7.75

CFs Y0: $-1050 Y1 $675 $650

CFl Y0 $-1050 Y1 $360 Y2 360 Y3$360 Y4 $360

A.$11.45

B.$12.72

C.$14.63

D. $16.82

E. $19.35

Solutions

Expert Solution

WACC = 7.75%

Project S:

Year Cash Flows
0 $-1050
1 $675
2 $650

NPV of Project S:-

NPVs = -CF(Y0) + PVCF(Y1) + PVCF(Y2) {PVCF = Present Value of Cash Flow at respective Years(Yi)}

= -1050 + 675/(1.0775) + 650/(1.0775^2)

= -1050 + 626.45 + 559.86 = $136.31(approx)

IRR of Project S:

Through Excel Function =IRR(Input Values):- 17.13%

For reference for IRR function:

Project L:

Year Cash Flows
0 $-1050
1 $360
2 $360
3 $360
4 $360

NPV of Project L:-

NPVL = -CF(Y0) + PVCF(Y1) + PVCF(Y2) +PVCF(Y2) +PVCF(Y2) {PVCF = Present Value of Cash Flow at respective Years(Yi)}

= -1050 + 360/(1.0775) + 360/(1.0775^2) + 360/(1.0775^2) + 360/(1.0775^2)

= -1050 + 334.1067 + 310.0758 + 287.7734 + 267.0751 = $149.031(approx)

Through Excel Function =IRR(Input Values):- 13.95%

So, as it can be seen that Project S has higher IRR as compared to Project L. Therefore the Value Loss can calculate as the difference of NPV:

Value loss= NPVs - NPVL =  $136.31 - $149.031 = $12.72(approx)

So, Option B seems apt answer for this question.


Related Solutions

A company is considering Projects S and L, whose cash flows are shown below. These projects...
A company is considering Projects S and L, whose cash flows are shown below. These projects are mutually exclusive, equally risky, and not repeatable. The CEO believes the IRR is the best selection criterion, while the CFO advocates other methods. If the decision is made by choosing the project with the higher IRR, how much, if any, value will be forgone, i.e., what's the: NPV and IRR of the chosen project(s). What is the Payback period, discounted payback period, and...
Kosovski Company is considering Projects S and L, whose cash flows are shown below. These projects...
Kosovski Company is considering Projects S and L, whose cash flows are shown below. These projects are mutually exclusive, equally risky, and are not repeatable. If the decision is made by choosing the project with the higher IRR, how much value will be forgone? Note that under some conditions choosing projects on the basis of the IRR will cause $0.00 value to be lost. WACC: 7.75% Year 0 1 2 3 4 CFS -$1,050 $675 $650 CFL -$1,050 $360 $360...
Carolina Company is considering Projects S and L, whose cash flows are shown below. These projects...
Carolina Company is considering Projects S and L, whose cash flows are shown below. These projects are mutually exclusive, equally risky, and are not repeatable. If the decision is made by choosing the project with the higher IRR, how much value will be forgone? Note that under some conditions choosing projects on the basis of the IRR will cause $0.00 value to be lost. r: 7.75% Year 0 1 2 3 4 CFS −$1,050 $675 $650 CFL −$1,050 $360 $360...
A firm is considering Projects S and L, whose cash flows are shown below. These projects...
A firm is considering Projects S and L, whose cash flows are shown below. These projects are mutually exclusive, equally risky, and not repeatable. The CEO wants to use the IRR criterion, while the CFO favors the NPV method. You were hired to advise the firm on the best procedure. If the wrong decision criterion is used, how much potential value would the firm lose? WACC: 6.75% 0 1 2 3 4 CFS -$1,025 $380 $380 $380 $380 CFL -$2,150...
A firm is considering Projects S and L, whose cash flows are shown below. These projects...
A firm is considering Projects S and L, whose cash flows are shown below. These projects are mutually exclusive, equally risky, and not repeatable. The CEO wants to use the IRR criterion, while the CFO favors the NPV method. You were hired to advise the firm on the best procedure. If the wrong decision criterion is used, how much potential value would the firm lose? WACC: 7.75% 0 1 2 3 4 CF S -$1,025 $380 $380 $380 $380 CF...
A firm is considering Projects S and L, whose cash flows are shown below. These projects...
A firm is considering Projects S and L, whose cash flows are shown below. These projects are mutually exclusive, equally risky, and not repeatable. The CEO wants to use the IRR criterion, while the CFO favors the NPV method. You were hired to advise the firm on the best procedure. If the wrong decision criterion is used, how much potential value would the firm lose? WACC: 6.75% 0 1 2 3 4 CFS -$1,025 $380 $380 $380 $380 CFL -$2,150...
A firm is considering Projects S and L, whose cash flows are shown below. These projects...
A firm is considering Projects S and L, whose cash flows are shown below. These projects are mutually exclusive, equally risky, and not repeatable. The CEO wants to use the IRR criterion, while the CFO favors the NPV method. You were hired to advise the firm on the best procedure. If the wrong decision criterion is used, how much potential value would the firm lose? Interest rate: 10.00% Year 0 1 2 3 4 CFS -$1,000 $380 $380 $380 $380...
Nast Inc. is considering Projects S and L, whose cash flows are shown below. These projects...
Nast Inc. is considering Projects S and L, whose cash flows are shown below. These projects are mutually exclusive, equally risky, and not repeatable. If the decision is made by choosing the project with the higher MIRR rather than the one with the higher NPV, how much value will be forgone? Note that under some conditions choosing projects on the basis of the MIRR will cause $0.00 value to be lost. WACC: 10.75% 0 1 2 3 4 CFS -$1,100...
Yonan Inc. is considering Projects S and L, whose cash flows are shown below. These projects...
Yonan Inc. is considering Projects S and L, whose cash flows are shown below. These projects are mutually exclusive, equally risky, and not repeatable. If the decision is made by choosing the project with the shorter payback, some value may be forgone. How much value will be lost in this instance? Note that under some conditions choosing projects on the basis of the shorter payback will not cause value to be lost WACC 11.75% 0 1 2 3 4 CFs...
Nast Inc. is considering Projects S and L, whose cash flows are shown below. These projects...
Nast Inc. is considering Projects S and L, whose cash flows are shown below. These projects are mutually exclusive, equally risky, and not repeatable. If the decision is made by choosing the project with the higher MIRR rather than the one with the higher NPV, how much value will be forgone? Note that under some conditions choosing projects on the basis of the MIRR will cause $0.00 value to be lost. WACC: 10.75% 0 1 2 3 4 CFS -$1,100...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT