In: Finance
The following are the cash flows of two projects:
Year | Project A | Project B |
0 | $(340) | $(340) |
1 | 170 | 240 |
2 | 170 | 240 |
3 | 170 | 240 |
4 | 170 |
A.) Calculate the NPV for both projects if the opportunity costs of capital is 15%. *(2 decimal places, do not round intermediate calculations)
B.) Suppose you can choose one one of these projects, which would you choose?
A) | Project A | Project B | |||||||
NPV | $ 145.35 | $ 207.97 | |||||||
Working: | |||||||||
Project A | Project B | ||||||||
Year | Present value of 1 | Cash flows | Present value | Cash flows | Present value | ||||
a | b=1.15^-a | c | d=b*c | e | f=b*e | ||||
0 | 1.0000 | -340 | $ -340.00 | -340 | $ -340.00 | ||||
1 | 0.8696 | 170 | $ 147.83 | 240 | $ 208.70 | ||||
2 | 0.7561 | 170 | $ 128.54 | 240 | $ 181.47 | ||||
3 | 0.6575 | 170 | $ 111.78 | 240 | $ 157.80 | ||||
4 | 0.5718 | 170 | $ 97.20 | ||||||
Net Present Value | $ 145.35 | $ 207.97 | |||||||
B) | |||||||||
Project B | |||||||||
Since Project B has higher NPV(Net Present Value).It is better to choose Project B. | |||||||||