In: Finance
The following are the cash flows of two projects:
| Year | Project A | Project B |
| 0 | $(340) | $(340) |
| 1 | 170 | 240 |
| 2 | 170 | 240 |
| 3 | 170 | 240 |
| 4 | 170 |
A.) Calculate the NPV for both projects if the opportunity costs of capital is 15%. *(2 decimal places, do not round intermediate calculations)
B.) Suppose you can choose one one of these projects, which would you choose?
| A) | Project A | Project B | |||||||
| NPV | $ 145.35 | $ 207.97 | |||||||
| Working: | |||||||||
| Project A | Project B | ||||||||
| Year | Present value of 1 | Cash flows | Present value | Cash flows | Present value | ||||
| a | b=1.15^-a | c | d=b*c | e | f=b*e | ||||
| 0 | 1.0000 | -340 | $ -340.00 | -340 | $ -340.00 | ||||
| 1 | 0.8696 | 170 | $ 147.83 | 240 | $ 208.70 | ||||
| 2 | 0.7561 | 170 | $ 128.54 | 240 | $ 181.47 | ||||
| 3 | 0.6575 | 170 | $ 111.78 | 240 | $ 157.80 | ||||
| 4 | 0.5718 | 170 | $ 97.20 | ||||||
| Net Present Value | $ 145.35 | $ 207.97 | |||||||
| B) | |||||||||
| Project B | |||||||||
| Since Project B has higher NPV(Net Present Value).It is better to choose Project B. | |||||||||