Question

In: Accounting

Post a Balance Sheet for Apple Inc for couple years, and an Income Statement for Apple...

Post a Balance Sheet for Apple Inc for couple years, and an Income Statement for Apple

Thank you.

Solutions

Expert Solution

BALANCE SHEET:

Assets

Fiscal year is October-September. All values USD Millions.

2019

2018

2017

2016

2015

Cash & Short Term Investments

100,580

66,301

74,181

67,155

41,601

Cash Only

28,124

19,658

14,516

12,267

13,187

Short-Term Investments

72,456

46,643

59,665

54,888

28,414

Cash & Short Term Investments Growth

51.70%

-10.62%

10.46%

61.43%

-

Cash & ST Investments / Total Assets

29.71%

18.13%

19.76%

20.88%

14.32%

Total Accounts Receivable

45,804

48,995

35,673

29,299

30,343

Accounts Receivables, Net

22,926

23,186

17,874

15,754

16,849

Accounts Receivables, Gross

22,926

23,186

17,932

15,807

16,931

Bad Debt/Doubtful Accounts

-

-

(58)

(53)

(82)

Other Receivables

22,878

25,809

17,799

13,545

13,494

Accounts Receivable Growth

-6.51%

37.34%

21.76%

-3.44%

-

Accounts Receivable Turnover

5.68

5.43

6.41

7.31

7.62

Inventories

4,106

3,956

4,855

2,132

2,349

Finished Goods

4,106

3,956

4,855

2,132

2,349

Other Current Assets

12,329

12,087

13,936

8,283

15,085

Miscellaneous Current Assets

12,329

12,087

13,936

8,283

15,085

Total Current Assets

162,819

131,339

128,645

106,869

89,378

Net Property, Plant & Equipment

37,378

41,304

33,783

27,010

22,471

Property, Plant & Equipment - Gross

95,957

90,403

75,076

61,245

49,257

Buildings

17,085

16,216

13,587

10,185

6,956

Machinery & Equipment

69,797

65,982

54,210

44,543

37,038

Other Property, Plant & Equipment

9,075

8,205

7,279

6,517

5,263

Accumulated Depreciation

58,579

49,099

41,293

34,235

26,786

Total Investments and Advances

106,698

170,799

194,714

170,430

164,065

Other Long-Term Investments

106,698

170,799

194,714

170,430

164,065

Intangible Assets

-

-

8,015

8,620

9,009

Net Goodwill

-

-

5,717

5,414

5,116

Net Other Intangibles

-

-

2,298

3,206

3,893

Other Assets

31,621

22,283

10,162

8,757

5,556

Tangible Other Assets

31,621

22,283

10,162

8,757

5,556

Total Assets

338,516

365,725

375,319

321,686

290,479

Assets - Total - Growth

-7.44%

-2.56%

16.67%

10.74%

-

Asset Turnover

0.74

-

-

-

-

Return On Average Assets

15.69%

-

-

-

-

Liabilities & Shareholders' Equity

All values USD Millions.

2019

2018

2017

2016

2015

ST Debt & Current Portion LT Debt

16,240

20,748

18,473

11,605

10,999

Short Term Debt

5,980

11,964

11,977

8,105

8,499

Current Portion of Long Term Debt

10,260

8,784

6,496

3,500

2,500

Accounts Payable

46,236

55,888

49,049

37,294

35,490

Accounts Payable Growth

-17.27%

13.94%

31.52%

5.08%

-

Other Current Liabilities

43,242

40,230

33,292

30,107

34,121

Miscellaneous Current Liabilities

43,242

40,230

33,292

30,107

34,121

Total Current Liabilities

105,718

116,866

100,814

79,006

80,610

Current Ratio

1.54

1.12

1.28

1.35

1.11

Quick Ratio

1.50

1.09

1.23

1.33

1.08

Cash Ratio

0.95

0.57

0.74

0.85

0.52

Long-Term Debt

91,807

93,735

97,207

75,427

53,463

Long-Term Debt excl. Capitalized Leases

91,807

93,735

97,207

75,427

53,463

Non-Convertible Debt

91,807

93,735

97,207

75,427

53,463

Provision for Risks & Charges

29,545

33,589

-

-

-

Deferred Taxes

16,919

11,520

39,911

34,719

32,262

Deferred Taxes - Credit

16,919

11,520

39,911

34,719

32,262

Other Liabilities

4,039

2,868

3,340

4,285

4,789

Other Liabilities (excl. Deferred Income)

4,039

71

504

1,355

1,165

Deferred Income

-

2,797

2,836

2,930

3,624

Total Liabilities

248,028

258,578

241,272

193,437

171,124

Total Liabilities / Total Assets

73.27%

70.70%

64.28%

60.13%

58.91%

Common Equity (Total)

90,488

107,147

134,047

128,249

119,355

Common Stock Par/Carry Value

Related Solutions

The income statement, balance sheets, and additional information for Apple Inc are provided. Apple Inc. Income...
The income statement, balance sheets, and additional information for Apple Inc are provided. Apple Inc. Income Statement For the Year Ended December 31, 2018 Revenues $2,800,000 Gain on sale of land 4,000 Total revenues 2,804,000 Expenses: Cost of goods sold 1,900,000 Operating expenses 575,000 Depreciation expense 38,000 Interest expense 16,000 Income tax expense 63,000 Total expenses 2,592,000 Net Income $212,000 Apple Inc. Balance Sheets December 31 Assets 2018 2017 Current Assets:      Cash $182,000 $187,000      Accounts receivable 83,000 95,000      Inventory 121,000...
supply chain management The income statement and the Balance sheet for Apple Inc. are shown.   Find ROE,...
supply chain management The income statement and the Balance sheet for Apple Inc. are shown.   Find ROE, ROA, ROFL, ART, INVT, PPET, and C2C for both 2018 and 2019 statements.  Which of these financial measures Apple showed improvement from a supply chain perspective? (15 points) 2019 9/28/19 2018 9/29/18 NET SALES OR REVENUES 260,174 265,595 Cost of Goods Sold (Excl Depreciation) 149,235 152,853 Depreciation, Depletion And Amortization 12,547 10,903 Depreciation 12,547 10,903 Amortization of Intangibles -- -- Amortization of Deferred Charges 0...
The balance sheet and income statement shown below are for Byrd Inc. BALANCE SHEET Cash $...
The balance sheet and income statement shown below are for Byrd Inc. BALANCE SHEET Cash $ 140.0 Accounts payable $800.0 Accts. Receivable 880.0 Notes payable ` 600.0 Inventories 1,320.0 Accruals 400.0 Total current assets 2,340.0 Total current liabilities 1,800.0 Long-term bonds 1,000.0 Total debt 2,800.0 Common stock 200.0 (50,000 shares) Retained earnings 1,000.0 Net plant & equip 1,660.0 Total common equity 1,200.0 Total assets $4,000.0 Total liabilities & equity $4,000.0 INCOME STATEMENT Net sales $6,000.0 Operating costs 5,599.8 Depreciation 100.2...
II.  The Balance Sheet and Income Statement for Wholesome, Inc are presented below.   Wholesome Inc. Balance Sheet...
II.  The Balance Sheet and Income Statement for Wholesome, Inc are presented below.   Wholesome Inc. Balance Sheet as of December 31, 2018 Amount Assets Current Assets Cash 14,500 Inventories 12,000 Prepaid Expenses 500 Accounts Receivable 18,000 Total Current Assets 45,000 Non Current Assets Property, Pland & Equipment 52,000 Goodwill 3,000 Total Assets 100,000 Liabilities & Stockholders’ Equity Current Liabilities Accounts Payable 15,000 Salaries Payable 10,000 Accrued Expenses 5,000 Total Current Liabilities 30,000 Long-term Debt 30,000 Stockholders’ Equity 40,000 Total Liabilities &...
A comparative balance sheet and income statement is shown for Cruz, Inc.
  A comparative balance sheet and income statement is shown for Cruz, Inc. CRUZ, INC.Comparative Balance SheetsDecember 31, 2017     2017       2016   Assets               Cash $ 99,000     $ 25,000   Accounts receivable, net   42,800       53,100   Inventory   89,600       99,700   Prepaid expenses   5,600       4,400   Total current assets   237,000       182,200  ...
LAG Network Inc.’s balance sheet and income statement are as follows: LAG Network Inc. Income Statement...
LAG Network Inc.’s balance sheet and income statement are as follows: LAG Network Inc. Income Statement For Year Ended December 31, 2017   Sales $ 933,600   Cost of goods sold 561,200   Gross profit $ 372,400   Operating expenses:      Depreciation expense $   25,200      Other expenses 241,800         Total operating expenses 267,000   Profit from operations $ 105,400   Income taxes 23,600   Profit $ 81,800 LAG Network Inc. Comparative Balance Sheet Information December 31   Assets 2017 2016   Cash $ 81,240 $ 55,400   Accounts receivable 47,400 38,600...
Look up the most recent annual balance sheet and income statement for Apple (AAPL) and Tesla...
Look up the most recent annual balance sheet and income statement for Apple (AAPL) and Tesla (TSLA). Use Yahoo finance (finance.yahoo.com). It is a good resource for financial statements. Type in the company’s name or ticker and then click on Financials, then click on balance sheet and income statement. Make sure it is annual, not quarterly. Show your work for each ratio (the numerator and denominator). Don’t just give the answer. You do not need to attach the financial statements...
A comparative balance sheet and income statement is shown for Cruz, Inc. CRUZ, INC. Comparative Balance...
A comparative balance sheet and income statement is shown for Cruz, Inc. CRUZ, INC. Comparative Balance Sheets December 31, 2019 2019 2018 Assets Cash $ 75,900 $ 18,900 Accounts receivable, net 32,600 40,100 Inventory 68,300 75,300 Prepaid expenses 4,200 3,500 Total current assets 181,000 137,800 Furniture 84,600 99,200 Accum. depreciation—Furniture (13,100 ) (7,500 ) Total assets $ 252,500 $ 229,500 Liabilities and Equity Accounts payable $ 11,900 $ 16,900 Wages payable 7,100 4,000 Income taxes payable 1,200 2,200 Total current...
The following Income Statement and Balance Sheet should be used: Creative Analysis, Inc. 2015 Income Statement...
The following Income Statement and Balance Sheet should be used: Creative Analysis, Inc. 2015 Income Statement Net sales $8,500 Cost of goods sold 7,210 Depreciation 400 Earnings before interest and taxes 890 Interest paid 40 Taxable Income $850 Taxes 310 Net Income $540 Dividends $324 Addition to retained earnings $216 Creative Analysis, Inc. 2015 Balance Sheet Cash $1,600 Accounts Payable $2,075 Accounts Rec. 975 Long-term debt 425 Inventory 2,425 Common stock 3,000 Total $5,000 Retained earnings 1,700 Net fixed assets...
Post the following transactions to the T-Accounts, then prepare 12/31/2006 Balance Sheet, Income Statement, Statement of...
Post the following transactions to the T-Accounts, then prepare 12/31/2006 Balance Sheet, Income Statement, Statement of Retained Earnings, and Statement of Cash Flow. 1/7/06 Collected $80,000 on Accounts Receivable 1/15/06 Sold an additional 100,000 shares at $5 per share 2/1/06 Made a sale of $90,000 on account. Cost of inventory sold was $65,000 2/15/06 Bought merchandise inventory for $70,000 cash 3/1/06 Paid vendors $16,000 cash on Accounts Payable 6/30/06 Made payment of $25,000 on Notes Payable 7/1/06 Purchased $10,000 worth...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT