In: Accounting
supply chain management
The income statement and the Balance sheet for Apple Inc. are shown. Find ROE, ROA, ROFL, ART, INVT, PPET, and C2C for both 2018 and 2019 statements. Which of these financial measures Apple showed improvement from a supply chain perspective? (15 points)
2019 |
2018 |
|||
NET SALES OR REVENUES |
260,174 |
265,595 |
||
Cost of Goods Sold (Excl Depreciation) |
149,235 |
152,853 |
||
Depreciation, Depletion And Amortization |
12,547 |
10,903 |
||
Depreciation |
12,547 |
10,903 |
||
Amortization of Intangibles |
-- |
-- |
||
Amortization of Deferred Charges |
0 |
0 |
||
GROSS INCOME |
98,392 |
101,839 |
||
Selling, General & Admin Expenses |
34,462 |
30,941 |
||
Research and Development Expense |
16,217 |
14,236 |
||
OPERATING INCOME |
63,930 |
70,898 |
||
Non-Operating Interest Income |
4,961 |
5,686 |
||
Other Income/Expenses - Net |
422 |
(441) |
||
Interest Expense On Debt |
3,576 |
3,240 |
||
PRETAX INCOME |
65,737 |
72,903 |
||
Income Taxes |
(10,481) |
(11,872) |
||
Current Domestic Income Tax |
6,859 |
42,476 |
||
Current Foreign Income Tax |
3,962 |
3,986 |
||
Deferred Domestic Income Tax |
(3,006) |
(35,771) |
||
Deferred Foreign Income Tax |
2,666 |
1,181 |
||
NET INCOME BEFORE EXTRA ITEMS/PREFERRED DIVIDENDS |
55,256 |
61,031 |
||
Extra Items & Gain/Loss Sale of Assets |
0 |
(1,500) |
||
NET INCOME USED TO CALCULATE BASIC EARNINGS PER SHARE |
55,256 |
61,031 |
||
Shares used in computing earnings per share - Fully Diluted |
18,596 |
20,000 |
||
Earning per Common Share - Basic |
2.99 |
3.08 |
||
Earning per Common Share - Fully Diluted |
2.97 |
3.05 |
() = Negative Values
2019 |
2018 |
|||
Cash |
48,867 |
25,913 |
||
Short Term Investments |
51,713 |
40,388 |
||
ASSETS |
||||
Cash & Short Term Investments |
100,580 |
66,301 |
||
Receivables - Net |
45,804 |
48,995 |
||
Work in Progress |
-- |
-- |
||
Finished Goods |
-- |
-- |
||
Inventories - Total |
4,106 |
3,956 |
||
Prepaid Expenses |
-- |
-- |
||
Other Current Assets |
12,329 |
12,087 |
||
CURRENT ASSETS - TOTAL |
162,819 |
131,339 |
||
Buildings |
17,085 |
16,216 |
||
Machinery & Equipment |
-- |
-- |
||
Other Property, Plant & Equipment |
9,075 |
8,205 |
||
Property, Plant and Equipment - Gross |
95,957 |
90,403 |
||
Accumulated Depreciation |
(58,579) |
(49,099) |
||
Property, Plant and Equipment - Net |
37,378 |
41,304 |
||
Other Investments |
106,698 |
170,799 |
||
Other Tangible Assets |
31,621 |
22,283 |
||
Total Intangible Other Assets - Net |
0 |
0 |
||
Other Assets - Total |
31,621 |
22,283 |
||
TOTAL ASSETS |
338,516 |
365,725 |
||
LIABILITIES |
||||
Accounts Payable |
46,236 |
55,888 |
||
Short Term Debt & Current Portion of Long Term Debt |
16,240 |
20,748 |
||
Other Current Liabilities |
43,242 |
40,230 |
||
CURRENT LIABILITIES - TOTAL |
105,718 |
116,866 |
||
Long Term Debt |
91,807 |
93,735 |
||
Deferred Income |
0 |
2,797 |
||
Deferred Taxes - Credit |
-- |
426 |
||
DEFERRED TAXES |
-- |
426 |
||
Other Liabilities |
50,503 |
44,754 |
||
TOTAL LIABILITIES |
248,028 |
258,578 |
||
EQUITY |
||||
Non-Equity Reserves |
0 |
0 |
||
Minority Interest |
0 |
0 |
||
Preferred Stock |
0 |
0 |
||
Common Stock |
45,174 |
40,201 |
||
Other Appropriated Reserves |
-- |
-- |
||
Retained Earnings |
45,898 |
70,400 |
||
Unrealized Foreign Exchange Gain/Loss |
(1,291) |
(245) |
||
Unrealized Gain/Loss on Marketable Securities |
707 |
(3,209) |
||
COMMON EQUITY |
90,488 |
107,147 |
||
TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY |
338,516 |
365,725 |
||
SHARE INFORMATION |
||||
Common Shares Outstanding |
17,773 |
19,020 |
() = Negative Values
ROE, ROFL,ART, PPET are more in year 2019 as compared to2018. ROA, INVT, C2C are less compared to year 2018.