Question

In: Accounting

supply chain management The income statement and the Balance sheet for Apple Inc. are shown.   Find ROE,...

supply chain management

The income statement and the Balance sheet for Apple Inc. are shown.   Find ROE, ROA, ROFL, ART, INVT, PPET, and C2C for both 2018 and 2019 statements.  Which of these financial measures Apple showed improvement from a supply chain perspective? (15 points)

2019
9/28/19

2018
9/29/18

NET SALES OR REVENUES

260,174

265,595

Cost of Goods Sold (Excl Depreciation)

149,235

152,853

Depreciation, Depletion And Amortization

12,547

10,903

Depreciation

12,547

10,903

Amortization of Intangibles

--

--

Amortization of Deferred Charges

0

0

GROSS INCOME

98,392

101,839

Selling, General & Admin Expenses

34,462

30,941

Research and Development Expense

16,217

14,236

OPERATING INCOME

63,930

70,898

Non-Operating Interest Income

4,961

5,686

Other Income/Expenses - Net

422

(441)

Interest Expense On Debt

3,576

3,240

PRETAX INCOME

65,737

72,903

Income Taxes

(10,481)

(11,872)

Current Domestic Income Tax

6,859

42,476

Current Foreign Income Tax

3,962

3,986

Deferred Domestic Income Tax

(3,006)

(35,771)

Deferred Foreign Income Tax

2,666

1,181

NET INCOME BEFORE EXTRA ITEMS/PREFERRED DIVIDENDS

55,256

61,031

Extra Items & Gain/Loss Sale of Assets

0

(1,500)

NET INCOME USED TO CALCULATE BASIC EARNINGS PER SHARE

55,256

61,031

Shares used in computing earnings per share - Fully Diluted

18,596

20,000

Earning per Common Share - Basic

2.99

3.08

Earning per Common Share - Fully Diluted

2.97

3.05

() = Negative Values

2019
9/28/19

2018
9/29/18

Cash

48,867

25,913

Short Term Investments

51,713

40,388

ASSETS

Cash & Short Term Investments

100,580

66,301

Receivables - Net

45,804

48,995

Work in Progress

--

--

Finished Goods

--

--

Inventories - Total

4,106

3,956

Prepaid Expenses

--

--

Other Current Assets

12,329

12,087

CURRENT ASSETS - TOTAL

162,819

131,339

Buildings

17,085

16,216

Machinery & Equipment

--

--

Other Property, Plant & Equipment

9,075

8,205

Property, Plant and Equipment - Gross

95,957

90,403

Accumulated Depreciation

(58,579)

(49,099)

Property, Plant and Equipment - Net

37,378

41,304

Other Investments

106,698

170,799

Other Tangible Assets

31,621

22,283

Total Intangible Other Assets - Net

0

0

Other Assets - Total

31,621

22,283

TOTAL ASSETS

338,516

365,725

LIABILITIES

Accounts Payable

46,236

55,888

Short Term Debt & Current Portion of Long Term Debt

16,240

20,748

Other Current Liabilities

43,242

40,230

CURRENT LIABILITIES - TOTAL

105,718

116,866

Long Term Debt

91,807

93,735

Deferred Income

0

2,797

Deferred Taxes - Credit

--

426

DEFERRED TAXES

--

426

Other Liabilities

50,503

44,754

TOTAL LIABILITIES

248,028

258,578

EQUITY

Non-Equity Reserves

0

0

Minority Interest

0

0

Preferred Stock

0

0

Common Stock

45,174

40,201

Other Appropriated Reserves

--

--

Retained Earnings

45,898

70,400

Unrealized Foreign Exchange Gain/Loss

(1,291)

(245)

Unrealized Gain/Loss on Marketable Securities

707

(3,209)

COMMON EQUITY

90,488

107,147

TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY

338,516

365,725

SHARE INFORMATION

Common Shares Outstanding

17,773

19,020

() = Negative Values

Solutions

Expert Solution

ROE, ROFL,ART, PPET are more in year 2019 as compared to2018. ROA, INVT, C2C are less compared to year 2018.


Related Solutions

Post a Balance Sheet for Apple Inc for couple years, and an Income Statement for Apple...
Post a Balance Sheet for Apple Inc for couple years, and an Income Statement for Apple Thank you.
The balance sheet and income statement shown below are for Byrd Inc. BALANCE SHEET Cash $...
The balance sheet and income statement shown below are for Byrd Inc. BALANCE SHEET Cash $ 140.0 Accounts payable $800.0 Accts. Receivable 880.0 Notes payable ` 600.0 Inventories 1,320.0 Accruals 400.0 Total current assets 2,340.0 Total current liabilities 1,800.0 Long-term bonds 1,000.0 Total debt 2,800.0 Common stock 200.0 (50,000 shares) Retained earnings 1,000.0 Net plant & equip 1,660.0 Total common equity 1,200.0 Total assets $4,000.0 Total liabilities & equity $4,000.0 INCOME STATEMENT Net sales $6,000.0 Operating costs 5,599.8 Depreciation 100.2...
A comparative balance sheet and income statement is shown for Cruz, Inc.
  A comparative balance sheet and income statement is shown for Cruz, Inc. CRUZ, INC.Comparative Balance SheetsDecember 31, 2017     2017       2016   Assets               Cash $ 99,000     $ 25,000   Accounts receivable, net   42,800       53,100   Inventory   89,600       99,700   Prepaid expenses   5,600       4,400   Total current assets   237,000       182,200  ...
A comparative balance sheet and income statement is shown for Cruz, Inc. CRUZ, INC. Comparative Balance...
A comparative balance sheet and income statement is shown for Cruz, Inc. CRUZ, INC. Comparative Balance Sheets December 31, 2019 2019 2018 Assets Cash $ 75,900 $ 18,900 Accounts receivable, net 32,600 40,100 Inventory 68,300 75,300 Prepaid expenses 4,200 3,500 Total current assets 181,000 137,800 Furniture 84,600 99,200 Accum. depreciation—Furniture (13,100 ) (7,500 ) Total assets $ 252,500 $ 229,500 Liabilities and Equity Accounts payable $ 11,900 $ 16,900 Wages payable 7,100 4,000 Income taxes payable 1,200 2,200 Total current...
Pettijohn Inc. The balance sheet and income statement shown below are for Pettijohn Inc. Note that...
Pettijohn Inc. The balance sheet and income statement shown below are for Pettijohn Inc. Note that the firm has no amortization charges, it does not lease any assets, none of its debt must be retired during the next 5 years, and the notes payable will be rolled over.        ​ Balance Sheet (Millions of $) ​ Assets 2007 Cash and securities $1,554.0 Accounts receivable 9,660.0 Inventories 13,440.0 Total current assets $24,654.0 Net plant and equipment 17,346.0 Total assets $42,000.0 Liabilities and...
Pettijohn Inc. The balance sheet and income statement shown below are for Pettijohn Inc. Note that...
Pettijohn Inc. The balance sheet and income statement shown below are for Pettijohn Inc. Note that the firm has no amortization charges, it does not lease any assets, none of its debt must be retired during the next 5 years, and the notes payable will be rolled over.        ​ Balance Sheet (Millions of $) ​ Assets 2007 Cash and securities $1,554.0 Accounts receivable 9,660.0 Inventories 13,440.0 Total current assets $24,654.0 Net plant and equipment 17,346.0 Total assets $42,000.0 Liabilities and...
The balance sheet and income statement shown below are for Koski Inc. Note that the firm...
The balance sheet and income statement shown below are for Koski Inc. Note that the firm has no amortization charges, it does not lease any assets, none of its debt must be retired during the next 5 years, and the notes payable will be rolled over. Balance Sheet (Millions of $) Assets 2019 Cash and securities $4,200 Accounts receivable 17,500 Inventories 20,300 Total current assets $42,000 Net plant and equipment $28,000 Total assets $70,000 Liabilities and Equity Accounts payable $27,531...
The balance sheet and income statement shown below are for Pettijohn Inc. Note that the firm...
The balance sheet and income statement shown below are for Pettijohn Inc. Note that the firm has no amortization charges, it does not lease any assets, none of its debt must be retired during the next 5 years, and the notes payable will be rolled over. Balance Sheet (Millions of $) Assets 2016 Cash and securities $ 1,554.0 Accounts receivable 9,660.0 Inventories 13,440.0 Total current assets $24,654.0 Net plant and equipment 17,346.0 Total assets $42,000.0 Liabilities and Equity Accounts payable...
The balance sheet and income statement shown below are for Pettijohn Inc. Note that the firm...
The balance sheet and income statement shown below are for Pettijohn Inc. Note that the firm has no amortization charges, it does not lease any assets, none of its debt must be retired during the next 5 years, and the notes payable will be rolled over. Balance Sheet (Millions of $) 2012 Assets Cash and securities $ 1,554.0 Accounts receivable 9,660.0 Inventories 13,440.0 Total current assets $24,654.0 Net plant and equipment 17,346.0 Total assets $42,000.0 Liabilities and Equity Accounts payable...
The balance sheet and income statement shown below are for Koski Inc. Note that the firm...
The balance sheet and income statement shown below are for Koski Inc. Note that the firm has no amortization charges, it does not lease any assets, none of its debt must be retired during the next 5 years, and the notes payable will be rolled over. Balance Sheet (Millions of $) Assets 2010 Cash and securities $1,290 Accounts receivable 9,890 Inventories 13,760 Total current assets $24,940 Net plant and equipment $18,060 Total assets $43,000 Liabilities and Equity Accounts payable $8,170...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT