Question

In: Accounting

II.  The Balance Sheet and Income Statement for Wholesome, Inc are presented below.   Wholesome Inc. Balance Sheet...

II.  The Balance Sheet and Income Statement for Wholesome, Inc are presented below.  

Wholesome Inc. Balance Sheet as of December 31, 2018

Amount

Assets

Current Assets

Cash

14,500

Inventories

12,000

Prepaid Expenses

500

Accounts Receivable

18,000

Total Current Assets

45,000

Non Current Assets

Property, Pland & Equipment

52,000

Goodwill

3,000

Total Assets

100,000

Liabilities & Stockholders’ Equity

Current Liabilities

Accounts Payable

15,000

Salaries Payable

10,000

Accrued Expenses

5,000

Total Current Liabilities

30,000

Long-term Debt

30,000

Stockholders’ Equity

40,000

Total Liabilities & Stockholders’ Equity

100,000


Wholesome, Inc Income Statement for Year Ended 2018

Amount

Net Sales

140,700

Cost of Goods Sold

81,606

Gross profit

59,094

Selling & Administrative Expenses

32,765

Advertising

9,541

Depreciation and Amortization

2,501

Impairment Charges

3,031

Operating Profit

11,256

Other Income (Expenses)

   Interest Income

738

   Interest Expense

(1,274)

Earnings Before Income Tax

10,720

Income Tax Expense

4,824

Net Income

5,896

  1. Prepare in GOOD FORM a common-size Balance sheet and Income Statement for Wholesome, Inc.
  2. Make an observation regarding the meaning or sigificance of one of the percentages presented in the common-size income statement and one of the percentages presented in the common-size balance sheet. (Don’t just restate the percentage).

Solutions

Expert Solution

Higher the debt higher is the financial leverage


Related Solutions

6. The balance sheet and income statement for Hours Gone Inc. are presented below. Prepare the...
6. The balance sheet and income statement for Hours Gone Inc. are presented below. Prepare the cash flow statements under both the indirect and direct methods for 2019. Hours Gone Inc. Balance sheet 2019 2018 Cash 7,500,000 6,300,000 Accounts receivable 4,560,000 4,400,000 allowance for doubtful accounts (135,000) (125,000) Inventory 2,400,000 2,375,000 Supplies 48,000 52,000 Prepaid insurance 45,000 65,000 Investments, fair value method 1,200,000 1,100,000 Investments, equity method 2,400,000 2,200,000 Property, plant & equipment 5,150,000 4,150,000 Accumulated depreciation (510,000) (450,000) Total...
The balance sheet and income statement for Hours Gone Inc. are presented below.  Prepare the cash flow...
The balance sheet and income statement for Hours Gone Inc. are presented below.  Prepare the cash flow statements under both the indirect and direct methods for 2019. Hours Gone Inc. Balance sheet 2019 2018 Cash 7,500,000   6,300,000 Accounts receivable 4,560,000 4,400,000 allowance for doubtful  accounts   (135,000)   (125,000) Inventory 2,400,000   2,375,000 Supplies         48,000        52,000 Prepaid insurance         45,000         65,000 Investments, fair value method 1,200,000 1,100,000 Investments, equity method 2,400,000 2,200,000 Property, plant & equipment 5,150,000 4,150,000 Accumulated depreciation    (510,000) (450,000) Total Assets 22,658,000 20,067,000...
The balance sheet and income statement shown below are for Byrd Inc. BALANCE SHEET Cash $...
The balance sheet and income statement shown below are for Byrd Inc. BALANCE SHEET Cash $ 140.0 Accounts payable $800.0 Accts. Receivable 880.0 Notes payable ` 600.0 Inventories 1,320.0 Accruals 400.0 Total current assets 2,340.0 Total current liabilities 1,800.0 Long-term bonds 1,000.0 Total debt 2,800.0 Common stock 200.0 (50,000 shares) Retained earnings 1,000.0 Net plant & equip 1,660.0 Total common equity 1,200.0 Total assets $4,000.0 Total liabilities & equity $4,000.0 INCOME STATEMENT Net sales $6,000.0 Operating costs 5,599.8 Depreciation 100.2...
An incomplete income statement and an incomplete comparative balance sheet of Deines Corporation are presented below....
An incomplete income statement and an incomplete comparative balance sheet of Deines Corporation are presented below. Additional information: 1. The accounts receivable turnover for 2017 is 10 times. 2. All sales are on account. 3. The profit margin for 2017 is 14.5%. 4. Return on assets is 22% for 2017. 5. The current ratio on December 31, 2017, is 3.0. 6. The inventory turnover for 2017 is 4.8 times. Compute the missing information given the ratios above. DEINES CORPORATION Income...
Presented below is the 2021 income statement and comparative balance sheet information for Tiger Enterprises.
Presented below is the 2021 income statement and comparative balance sheet information for Tiger Enterprises. Required:Prepare Tiger’s statement of cash flows, using the indirect method to present cash flows from operating activities. 
Presented below are the 2020 Income Statement and Balance Sheet for Riggins Online Store. Prepare a...
Presented below are the 2020 Income Statement and Balance Sheet for Riggins Online Store. Prepare a Cash Flow Statement as of December 31, 2020. Additional Information for the 2020 fiscal year includes: 1) Cash dividends of $1,000 were declared and paid. 2) Equipment with a cost of $1,500 and accumulated depreciation of $1,000 was sold for $500. Riggins Online Store Income Statement For the Year Ended December 31, 2020 Sales Revenue $ 14,250 Service Revenue       3,400 Total Revenue $...
Using the information presented below, prepare an income statement and the balance sheet from the adjusted...
Using the information presented below, prepare an income statement and the balance sheet from the adjusted trial balance of McTangy Spices. McTangy Spices. Adjusted Trial Balance December 31 Cash %bodyamp;nbsp; 3,050 Accounts receivable 400 Prepaid insurance 830 Office supplies 80 Office equipment 4,200 Accumulated depreciation–office equipment $ 1,100 Buildings 98,000 Accumulated depreciation–buildings 28,000 Land 115,000 Wages Payable 880 Property taxes payable 1,400 Interest payable 2,200 Unearned rent 460 Notes payable 150,000 McTangy Spices, Capital Stock 40,340 McTangy Spices, Dividends 21,000...
Problem #3 The condensed balance sheet and income statement for Major Company are presented below. MAJOR...
Problem #3 The condensed balance sheet and income statement for Major Company are presented below. MAJOR COMPANY Balance Sheet At December 31, 2019 Cash $ 25,000 Notes receivable (due August 15, 2020) 41,000 Accounts receivable (net) 50,800 Merchandise inventory 74,200 Property, plant, and equipment (net) 310,000 Intangible assets 14,800 Total assets $ 515,800 Current liabilities $ 120,200 Bonds payable (12%) (long-term) 105,000 Common stock 60,000 Retained earnings 230,600 Total liabilities and equity $ 515,800 MAJOR COMPANY Income Statement For the...
Presented below is the 2018 income statement and comparative balance sheet information for Tiger Enterprises. TIGER...
Presented below is the 2018 income statement and comparative balance sheet information for Tiger Enterprises. TIGER ENTERPRISES Income Statement For the Year Ended December 31, 2018 ($ in thousands) Sales revenue $ 9,000 Operating expenses: Cost of goods sold $ 3,800 Depreciation 280 Insurance 300 Administrative and other 2,200 Total operating expenses 6,580 Income before income taxes 2,420 Income tax expense 968 Net income $ 1,452 Balance Sheet Information ($ in thousands) Dec. 31,2018 Dec. 31, 2017 Assets: Cash $...
Presented below is the 2021 income statement and comparative balance sheet information for Tiger Enterprises. TIGER...
Presented below is the 2021 income statement and comparative balance sheet information for Tiger Enterprises. TIGER ENTERPRISES Income Statement For the Year Ended December 31, 2021 ($ in thousands) Sales revenue $ 8,200 Operating expenses: Cost of goods sold $ 3,560 Depreciation expense 440 Insurance expense 300 General and administrative expense 2,000 Total operating expenses 6,300 Income before income taxes 1,900 Income tax expense (800 ) Net income $ 1,100 Balance Sheet Information ($ in thousands) Dec. 31,2021 Dec. 31,...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT