In: Accounting
II. The Balance Sheet and Income Statement for Wholesome, Inc are presented below.
Wholesome Inc. Balance Sheet as of December 31, 2018
Amount |
|
Assets |
|
Current Assets |
|
Cash |
14,500 |
Inventories |
12,000 |
Prepaid Expenses |
500 |
Accounts Receivable |
18,000 |
Total Current Assets |
45,000 |
Non Current Assets |
|
Property, Pland & Equipment |
52,000 |
Goodwill |
3,000 |
Total Assets |
100,000 |
Liabilities & Stockholders’ Equity |
|
Current Liabilities |
|
Accounts Payable |
15,000 |
Salaries Payable |
10,000 |
Accrued Expenses |
5,000 |
Total Current Liabilities |
30,000 |
Long-term Debt |
30,000 |
Stockholders’ Equity |
40,000 |
Total Liabilities & Stockholders’ Equity |
100,000 |
Wholesome, Inc Income Statement for Year Ended
2018
Amount |
|
Net Sales |
140,700 |
Cost of Goods Sold |
81,606 |
Gross profit |
59,094 |
Selling & Administrative Expenses |
32,765 |
Advertising |
9,541 |
Depreciation and Amortization |
2,501 |
Impairment Charges |
3,031 |
Operating Profit |
11,256 |
Other Income (Expenses) |
|
Interest Income |
738 |
Interest Expense |
(1,274) |
Earnings Before Income Tax |
10,720 |
Income Tax Expense |
4,824 |
Net Income |
5,896 |