In: Accounting
II. The Balance Sheet and Income Statement for Wholesome, Inc are presented below.
Wholesome Inc. Balance Sheet as of December 31, 2018
|
Amount |
|
|
Assets |
|
|
Current Assets |
|
|
Cash |
14,500 |
|
Inventories |
12,000 |
|
Prepaid Expenses |
500 |
|
Accounts Receivable |
18,000 |
|
Total Current Assets |
45,000 |
|
Non Current Assets |
|
|
Property, Pland & Equipment |
52,000 |
|
Goodwill |
3,000 |
|
Total Assets |
100,000 |
|
Liabilities & Stockholders’ Equity |
|
|
Current Liabilities |
|
|
Accounts Payable |
15,000 |
|
Salaries Payable |
10,000 |
|
Accrued Expenses |
5,000 |
|
Total Current Liabilities |
30,000 |
|
Long-term Debt |
30,000 |
|
Stockholders’ Equity |
40,000 |
|
Total Liabilities & Stockholders’ Equity |
100,000 |
Wholesome, Inc Income Statement for Year Ended
2018
|
Amount |
|
|
Net Sales |
140,700 |
|
Cost of Goods Sold |
81,606 |
|
Gross profit |
59,094 |
|
Selling & Administrative Expenses |
32,765 |
|
Advertising |
9,541 |
|
Depreciation and Amortization |
2,501 |
|
Impairment Charges |
3,031 |
|
Operating Profit |
11,256 |
|
Other Income (Expenses) |
|
|
Interest Income |
738 |
|
Interest Expense |
(1,274) |
|
Earnings Before Income Tax |
10,720 |
|
Income Tax Expense |
4,824 |
|
Net Income |
5,896 |