In: Accounting
Allah, Ballah and Callah formed a Chartered Accountancy Firm in 2002. Their partnership agreement provided for the following:
Allah GH¢36,000 on April 1,2004
Ballah GH¢48,000 on June 30,2004
Callah GH¢43,200 on September 30, 2004
In order to increase his capital contribution, Ballah, on July1,2004 released one of his private cars with a value of GH¢50,000 for exclusive use of the firm. He accordingly transferred the ownership of the car to the firm on the same date. On September 30,2004 it was further agreed that Allah should withdraw GH¢10,000 from his capital, while Callah should increase his capital by GH¢8,000.
The net profit for the year under consideration was GH¢71,565.
The partners credit balances as at January1, 2004 were as follows:
Capital Account Current Account
Allah GH¢180,000 GH¢10,500
Ballah GH¢90,000 GH¢8,200
Callah GH¢62,000 GH¢7,900
Required: Prepare for the year ended 31st December,2004
WORKING NOTES
Profit Sharing of partners=100%
Allah=50%
Ballah=33%
Callah=17%
Interest on Drawings
Allah=GHC 36000*3.5%*9/12=GHC 945
Ballah=GHC 48000*3.5*6/12=GHC 840
Callah=GHC 43200*3.5%*3/12=GHC 378
TOTAL= GHC 2163
Interest on Capital
Allah =GHC 180000*5%=GHC 9000
Ballah =GHc 90000*5%=GHC 4500
Callah=GHC 62000*5%=GHc 3100
TOTAl=GHC 16600
profit And Loss Appropration Account
Particulars | Amount(GHC) | Particulars | Amount(GHC) |
TO Allah salary | 28800 | BY balance b/d | 71565 |
To int on capital | 16600 | BY int on Drawings | 2163 |
To INt on Additional Capital Ballah =GHC 50000*5%*1/2 =GHC 1250 Callah =GHc 8000*5%*3/12 =GHC 100 |
1350 |
BY int on Drawings GHC 10000*3.5%*3/12 =88 |
88 |
TO Dep on Car (GHC 50000*15%*1/2) | 3750 | ||
TO Partners CUrrent Account Allah=11658 Ballah=7694 Callah=3964 |
23316 | ||
73816 | 73816 |
Partners CURRENT ACCOUNTS
Particulars | Allah | Ballah | Callah | Particulars | Allah | Ballah | Callah |
BY Balance b/d | 10500 | 8200 | 7900 | ||||
To Balance c/d | 22226 | 15894 | 19864 | By profit And loss A/c | 11658 | 7694 | 3964 |
22226 | 15894 | 11864 | 15894 | 11864 |
Partnesr CAPITAL ACCOUNTS
Particulars | Allah | Ballah | Callah | Particulars | Allah | Ballah | Callah |
BY Balance b/d | 180000 | 90000 | 62000 | ||||
TO bank | 10000 | BY Car Account | 50000 | ||||
To bank Account | 8000 | ||||||
TO balance c/d | 170000 | 140000 | 70000 | ||||
170000 | 140000 | 70000 | 70000 |
NOTE-Assuming Depreciation on Car Charged 15% per year