In: Accounting
Williams Ltd manufactures and sells a single product. The
selling price is R18. The following information relates to its
yearly production and cost data. (Assume that there is no change to
the stock level of the company.)
Unit Total
Year Volume Cost R
1 300 000 4 000 000
2 150 000 2 800 000
3 420 000 6 600 000
4 280 000 3 900 000
5 230 000 3 200 000
6 120 000 2 100 000
Required:
1. Based on the above cost and volume data, use the high–low method
to identify variable cost per unit and annual fixed costs for the
company.
5 marks
2. On the basis of your answers in part (1) above, calculate the
breakeven point of the company in both units and sales revenue.
1 | ||||
Highest Cost | 6,600,000 | |||
Lowest Cost | 2,100,000 | |||
Difference | 4,500,000 | |||
Highest Activity | 420,000 | |||
Lowest Activity | 120,000 | |||
Difference | 300,000 | |||
Variable cost per unit = | Divide the difference in the cost by the difference in the activity | |||
= | 4,500,000/300,000 | |||
= | 15.00 | |||
Highest | Lowest | |||
Variable cost | 6,300,000 | 1,800,000 | ||
Fixed Cost | 300,000 | 300,000 | ||
Total Cost | 6,600,000 | 2,100,000 | ||
2 | Per Unit | |||
Sales | 18 | |||
Less: Variable cost | 15 | |||
Contribution margin | 3 | |||
Fixed cost | 300,000 | |||
Break even point = | Fixed cost/ Contribution margin per unit | |||
= | 300,000 / 3 | |||
= | 100,000 | units | ||
Sales Revenue at Break even point = 100,000 x 18 = 1,800,000 | ||||