In: Accounting
Listed below are the transactions that affected the shareholders’ equity of Branch-Rickie Corporation during the period 2018–2020. At December 31, 2017, the corporation’s accounts included: ($ in 000s)
Common stock, 105 million shares at $1 par $ 105,000
Paid-in capital—excess of par 624,000
Retained earnings 840,000
November 1, 2018, the board of directors declared a cash dividend of $0.60 per share on its common shares, payable to shareholders of record November 15, to be paid December 1.
On March 1, 2019, the board of directors declared a property dividend consisting of corporate bonds of Warner Corporation that Branch-Rickie was holding as an investment. The bonds had a fair value of $1.9 million, but were purchased two years previously for $1.7 million. Because they were intended to be held to maturity, the bonds had not been previously written up. The property dividend was payable to shareholders of record March 13, to be distributed April 5.
On July 12, 2019, the corporation declared and distributed a 5% common stock dividend (when the market value of the common stock was $23 per share). Cash was paid in lieu of fractional shares representing 250,000 equivalent whole shares.
On November 1, 2019, the board of directors declared a cash dividend of $0.60 per share on its common shares, payable to shareholders of record November 15, to be paid December 1.
On January 15, 2020, the board of directors declared and distributed a 3-for-2 stock split effected in the form of a 50% stock dividend when the market value of the common stock was $24 per share.
On November 1, 2020, the board of directors declared a cash dividend of $0.45 per share on its common shares, payable to shareholders of record November 15, to be paid December 1.
Required:
1. Prepare the journal entries that Branch-Rickie recorded during the three-year period for these transactions.
2. Prepare comparative statements of shareholders’ equity for Branch-Rickie for the three-year period. Net income was $355 million, $420 million, and $480 million for 2018, 2019, and 2020, respectively.
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | ||||||
Part -1 Journal Entries: | ||||||
Date | Account | Debit | Credit | |||
Nov 1 2018 | Retained Earnings | $ 63,000,000 | ||||
Dividend Payable | $ 63,000,000 | |||||
(0.60*105000000) | ||||||
Dec 1 2018 | Dividend Payable | $ 63,000,000 | ||||
Cash | $ 63,000,000 | |||||
Mar 1 2019 | Investment in Warner Bonds | $ 200,000 | ||||
Gain on Appreciation of Investments | $ 200,000 | |||||
(1.9m-1.7m) | ||||||
Mar 1 2019 | Retained Earning | $ 1,900,000 | ||||
Property Dividend Payable | $ 1,900,000 | |||||
Apr 5 2019 | Property Dividend Payable | $ 1,900,000 | ||||
Investment in Warner Bonds | $ 1,900,000 | |||||
Jul 12 2019- Working | No of Shares issued | (105000000*5%) | 5,250,000 | |||
Jul 12 2019 | Retained Earning | $ 120,750,000 | (105000000*5%)*23 | |||
Common Stock | $ 5,000,000 | 5000000*1 | ||||
Paid in Capital, excess of par | $110,000,000 | 5000000*(23-1) | ||||
Cash | $ 5,750,000 | 250000*23 | ||||
Nov 1 2019 | Retained Earnings | $ 66,000,000 | (105m+5m)*0.60 | |||
Dividend Payable | $ 66,000,000 | |||||
Dec 1 2019 | Dividend Payable | $ 66,000,000 | ||||
Cash | $ 66,000,000 | |||||
Jan 15 2020 | Retained Earning | $ 55,000,000 | (110m*50%*1) | |||
Common Stock | $ 55,000,000 | |||||
(Since stock divi is more than 25%, will be recorded at par) | ||||||
Nov 1 2020 | Retained Earnings | $ 74,250,000 | (105m+5m+55m)*0.45 | |||
Dividend Payable | $ 74,250,000 | |||||
Dec 1 2020 | Dividend Payable | $ 74,250,000 | ||||
Cash | $ 74,250,000 | |||||
Part 2 | 000 | |||||
Common Stock | Additional PIC | Retained Earning | Total | |||
January 1, 2018 | $ 105,000 | $ 624,000 | $ 840,000 | $1,569,000 | ||
Net Income | $ 355,000 | $ 355,000 | ||||
Cash Dividends | $ -63,000 | $ -63,000 | ||||
Dec 31 2018 | $ 105,000 | $ 624,000 | $ 1,132,000 | $1,861,000 | ||
Property Dividend | $ -1,900 | $ -1,900 | ||||
Common Stock Dividend | $ 5,000 | $ 110,000 | $ -120,750 | $ -5,750 | ||
Net Income | $ 420,000 | $ 420,000 | ||||
Cash Dividends | $ -66,000 | $ -66,000 | ||||
Dec 31 2019 | $ 110,000 | $ 734,000 | $ 1,363,350 | $2,207,350 | ||
3 for 2 split-dividend | $ 55,000 | $ -55,000 | $ - | |||
Net Income | $ 480,000 | $ 480,000 | ||||
Cash Dividends | $ -74,250 | $ -74,250 | ||||
Dec 31 2020 | $ 165,000 | $ 734,000 | $ 1,714,100 | $2,613,100 |