In: Accounting
Problem 18-5 (Algo) Shareholders' equity transactions; statement of shareholders' equity [LO18-6, 18-7, 18-8]
Listed below are the transactions that affected the
shareholders’ equity of Branch-Rickie Corporation during the period
2021–2023. At December 31, 2020, the corporation’s accounts
included:
($ in thousands) | |||
Common stock, 101 million shares at $1 par | $ | 101,000 | |
Paid-in capital—excess of par | 600,000 | ||
Retained earnings | 800,000 | ||
Required:
1. Prepare the journal entries that Branch-Rickie
recorded during the three-year period for these transactions.
2. Prepare comparative statements of shareholders’
equity for Branch-Rickie for the three-year period ($ in 000s). Net
income was $335 million, $400 million, and $460 million for 2021,
2022, and 2023, respectively.
Answer :
(1) Preparation of the journal entries :
No. | Date | General Journal | Debit | Credit |
1 | 1-Nov-21 | Retained earnings | 60,600,000 | |
Cash dividends payable | 60,600,000 | |||
2 | 15-Nov-21 | No Journal entry required | ||
3 | 1-Dec-21 | Cash dividends payable | 60,600,000 | |
Cash | 60,600,000 | |||
4 | 1-Mar-22 | Investment in Warner bonds | 200,000 | |
Gain on appreciation of investment | 200,000 | |||
5 | 1-Mar-22 | Retained earnings | 1,400,000 | |
Property dividends payable | 1,400,000 | |||
6 | 13-Mar-22 | No journal entry required | ||
7 | 5-Apr-22 | Property dividends payable | 1,400,000 | |
Investment in Warner bonds | 1,400,000 | |||
8 | 12-Jul-22 | Retained earnings | 109,080,000 | |
Common stock | 6,000,000 | |||
Paid-in capital—excess of par | 102,000,000 | |||
Cash | 1,080,000 | |||
9 | 1-Nov-22 | Retained earnings | 64,200,000 | |
Cash dividends payable | 64,200,000 | |||
10 | 15-Nov-22 | No journal entry required | ||
11 | 1-Dec-22 | Cash dividends payable | 64,200,000 | |
Cash | 64,200,000 | |||
12 | 15-Jan-23 | Paid-in capital—excess of par | 53,500,000 | |
Common stock | 53,500,000 | |||
13 | 1-Nov-23 | Retained earnings | 72,225,000 | |
Cash dividends payable | 72,225,000 | |||
14 | 15-Nov-23 | No journal entry required | ||
15 | 1-Dec-23 | Cash dividends payable | 72,225,000 | |
Cash | 72,225,000 |
(2) Preparation of comparative statements of shareholders’ equity :
BRANCH-RICKIE CORPORATION | ||||
Statement of Shareholders' Equity | ||||
For the Years Ended Dec. 31,2021,2022, and 2023 | ||||
Common Stock |
Additional Paid-in Capital |
Retained Earnings |
Total Shareholders' Equity |
|
Jan.1, 2021 | 101,000 | 600,000 | 800,000 | 1,501,000 |
Net income | 335,000 | 335,000 | ||
Cash dividends | (60,600) | (60,600) | ||
Dec. 31, 2021 | 101,000 | 600,000 | 1,074,400 | 1,775,400 |
Property dividends | (1,400) | (1,400) | ||
Common stock dividend | 6,000 | 102,000 | (109,080) | (1,080) |
Net income | 400,000 | 400,000 | ||
Cash dividends | (64,200) | (64,200) | ||
Dec. 31, 2022 | 107,000 | 702,000 | 1,299,720 | 2,108,720 |
3-for-2 split effected in the form of a stock dividend | 53,500 | (53,500) | ||
Net income | 460,000 | 460,000 | ||
Cash dividends | (72,225) | (72,225) | ||
Dec. 31, 2023 | 160,500 | 648,500 | 1,687,495 | 2,496,495 |