In: Accounting
Listed below are the transactions that affected the
shareholders’ equity of Branch-Rickie Corporation during the period
2021–2023. At December 31, 2020, the corporation’s accounts
included:
($ in thousands) | |||
Common stock, 101 million shares at $1 par | $ | 101,000 | |
Paid-in capital—excess of par | 600,000 | ||
Retained earnings | 800,000 | ||
Required:
1. Prepare the journal entries that Branch-Rickie
recorded during the three-year period for these transactions.
2. Prepare comparative statements of shareholders’
equity for Branch-Rickie for the three-year period ($ in 000s). Net
income was $335 million, $400 million, and $460 million for 2021,
2022, and 2023, respectively.
Requirement 1
Journal entry
Date |
Account |
Debit |
Credit |
working |
Nov 1 2021 |
Retained Earnings |
60600000 |
||
Dividend Payable |
60600000 |
|||
(0.60*101000000) |
||||
Dec 1 2021 |
Dividend Payable |
60600000 |
||
Cash |
60600000 |
|||
Mar 1 2022 |
Investment in Warner Bonds |
200000 |
||
Gain on Appreciation of Investments |
200000 |
|||
(1.4m-1.2m) |
||||
Mar 1 2022 |
Retained Earning |
1400000 |
||
Property Dividend Payable |
1400000 |
|||
Apr 5 2022 |
Property Dividend Payable |
1400000 |
||
Investment in Warner Bonds |
1400000 |
|||
Jul 12 2022- Working |
No of Shares issued |
(101000000*6%) |
6060000 |
|
Jul 12 2022 |
Retained Earning |
109080000 |
(101000000*6%)*18 |
|
Common Stock |
6000000 |
6000000*1 |
||
Paid in Capital, excess of par |
102000000 |
6000000*(18-1) |
||
Cash |
1080000 |
60000*17 |
||
Nov 1 2022 |
Retained Earnings |
64200000 |
(101m+6m)*0.60 |
|
Dividend Payable |
64200000 |
|||
Dec 1 2022 |
Dividend Payable |
64200000 |
||
Cash |
64200000 |
|||
Jan 15 2023 |
Retained Earning |
53500000 |
(107m*50%*1) |
|
Common Stock |
53500000 |
|||
(Since stock divi is more than 25%, will be recorded at par) |
||||
Nov 1 2023 |
Retained Earnings |
72225000 |
(101m+6m+53.5m)*0.45 |
|
Dividend Payable |
72225000 |
|||
Dec 1 2023 |
Dividend Payable |
72225000 |
||
Cash |
72225000 |
Requirement 2
000 (in thousand) |
Common Stock |
Additional PIC |
Retained Earning |
Total |
01-Jan-21 |
101000 |
600000 |
800000 |
1501000 |
Net Income |
335000 |
335000 |
||
Cash Dividends |
-60600 |
-60600 |
||
Dec 31 2021 |
101000 |
600000 |
1074400 |
1775400 |
Property Dividend |
-1400 |
-1400 |
||
Common Stock Dividend |
6000 |
102000 |
-109080 |
-1080 |
Net Income |
400000 |
400000 |
||
Cash Dividends |
-64200 |
-64200 |
||
Dec 31 2022 |
6000 |
102000 |
226720 |
334720 |
3 for 2 split-dividend |
58500 |
-58500 |
0 |
|
Net Income |
460000 |
460000 |
||
Cash Dividends |
-72225 |
-72225 |
||
Dec 31 2023 |
58500 |
0 |
329275 |
387775 |