Question

In: Finance

The New York downtown is planning to develop a piece of land and three mutually exclusive...

The New York downtown is planning to develop a piece of land and three mutually exclusive projects were proposed. A playground with 4 years of project life, a swimming pool with 5 years of project life and a volleyball court with 6 years of project life. All three projects each have initial capital costs of $200 and annual net benefits of $140, $120, $110 respectively. Assuming a 10% cost of capital, how would you rank them?

Excel format would be the best

Solutions

Expert Solution

To rank mutual exclusive projects, NPV criteria is used. project having higher NPV would be ranked first and so on.  
NPV = PV of annual benefits - initial outlay  
cost of capital =   10%
  
Playground project life=   4
Annual benefits =   140
PV of annual benefits =   $443.78
initial cost   200
NPV=   $243.78
  
swimming pool project life   5
Annual benefits =   120
PV of annual benefits =   $454.89
initial cost   200
NPV=   $254.89
  
volleyball court project life=   6
Annual benefits =   110
PV of annual benefits =   $479.08
initial cost   200
NPV=   $279.08
  
So Volleyboll will be ranked    1
swimming pool will be ranked    2
playground will be ranked   3
  
Note : Excel formula used for PV of annual benefits =  
=-pv(rate,life,annual benefits) use cell reference for figures  
=-pv(10%,4,140)  

=$443.78
  
NpV formula= PV-initial cost  
  


Related Solutions

among mutually exclusive investments Pound Industries is attempting to select the best of three mutually exclusive...
among mutually exclusive investments Pound Industries is attempting to select the best of three mutually exclusive projects. The initial investment and after-tax cash inflows associated with these projects are shown in the following table. Cash flows Project A Project B Project C Initial investment (CF) $120 comma 000120,000 $170 comma 000170,000 $170 comma 000170,000 Cash inflows (CF), tequals=1 to 5 $40 comma 00040,000 $51 comma 50051,500 $53 comma 00053,000 a. Calculate the payback period for each project. b. Calculate the...
Final Finishing is considering three mutually exclusive alternatives for a new polisher. Each alternative has an...
Final Finishing is considering three mutually exclusive alternatives for a new polisher. Each alternative has an expected life of 10 years and no salvage value. Polisher I requires an initial investment of $20,000 and provides annual benefits of $4,465. Polisher II requires an initial investment of $10,000 and provides annual benefits of $1,770. Polisher III requires an initial investment of $15,000 and provides annual benefits of $3,580. MARR is 15%/yr. Based on an internal rate of return analysis, which polisher...
what does it mean for three events be mutually exclusive
what does it mean for three events be mutually exclusive
taratera bhd is planning to acquire a piece of plantation land to expand its agriculture activities...
taratera bhd is planning to acquire a piece of plantation land to expand its agriculture activities due to worsen economic condition of poultry farm. however, the market value available is for both land and the plants. explain how to determine the fair value of the biological assets to taratera bhd according to mfrs 141 agriculture.
There are three mutually exclusive alternatives being considered.  One of the three must be selected, so this...
There are three mutually exclusive alternatives being considered.  One of the three must be selected, so this is a set of three cost alternatives.  MARR is 15% and the life of each project is 12 years.  These projects are: Project I Capital Cost: $130,000 Revenue/Savings: 22,000 Expense/Cost: $12,000 Salvage: $25,000 Project II Capital Cost: $100,000 Revenue/Savings: $10,000 Expense/Cost: $15,000 Salvage: $20,000 Project III Capital Cost: $160,000 Revenue/Savings: $10,000 Expense/Cost: $20,000 Salvage: $40,000 please solve asap, thank you!
One of the big Coffee chain is planning to open a new store in New York...
One of the big Coffee chain is planning to open a new store in New York Opening a new store - Whether to go ahead or not. Below are some details Cost of Capital = 6.15% Current Stores - 27000 Set up Costs: The cost of setting up a new store is $5 million right now, and this cost is expected to grow at the inflation rate in future years. The cost is depreciable, straight line, over 10 years down...
There are three mutually exclusive alternatives, as vendors to outsource a project, with the following cash...
There are three mutually exclusive alternatives, as vendors to outsource a project, with the following cash flow and useful life. Which of these three alternatives would you recommend to be selected? The MARR is 10% per year. Vendor 1 Vendor 2 Vendor 3 First Cost $60,000 $35,000 $25,000 Annual operating and maintenance cost $3,000 every 4 years $1,000 per year $2,000 in yr 1 and it increases by $200 every year thereafter Salvage value $10,000 $4,000 $3,000 Useful life, years...
Jack has a restaurant in downtown Rochester, New York. He decided to expand his restaurant business...
Jack has a restaurant in downtown Rochester, New York. He decided to expand his restaurant business to the University of Rochester neighborhood. Jack contacted Cindy, who owns a building on Mt. Hope Ave., Rochester, New York. Mt. Hope Ave. is populated with businesses that service University of Rochester students. Jack offered to buy the building. Cindy had bought the building with her husband Mike thirty years earlier, as tenants by the entirety. Cindy used the building as a health food...
Trademark Inc. is planning to set up a new manufacturing plant in New York to produce...
Trademark Inc. is planning to set up a new manufacturing plant in New York to produce safety tools. The company bought some land six years ago for $4.3 million in anticipation of using it as a warehouse and distribution site, but the company has since decided to rent these facilities from a competitor instead. If the land were sold today, the company would sell for $4.6 million on an after-tax basis. In four years, the land could be sold for...
A firm is considering three mutually exclusive alternatives aspart of a production improvement program. The...
A firm is considering three mutually exclusive alternatives as part of a production improvement program. The alternatives are as follows:A                         B                            CInstalled Cost ($)                                   10,000                 15,000                 20,000Uniform Annual benefit ($)                    1,625            1,625                  2000Useful life (Years)                                 20                 20                       20         For each alternative, the salvage value is zero. The MARR is 6%. Which alternative should be selected based on the INCREMENTAL ANALYSIS method?
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT