In: Accounting
Whispering Company has two classes of capital stock outstanding: 8%, $20 par preferred and $5 par common. At December 31, 2017, the following accounts were included in stockholders’ equity.
| Preferred Stock, 137,800 shares | $ 2,756,000 | |
| Common Stock, 2,014,000 shares | 10,070,000 | |
| Paid-in Capital in Excess of Par—Preferred Stock | 199,000 | |
| Paid-in Capital in Excess of Par—Common Stock | 26,771,000 | |
| Retained Earnings | 4,429,000 | 
The following transactions affected stockholders’ equity during
2018.
| Jan. 1 | 30,900 shares of preferred stock issued at $24 per share. | |
| Feb. 1 | 50,100 shares of common stock issued at $21 per share. | |
| June 1 | 2-for-1 stock split (par value reduced to $2.50). | |
| July 1 | 32,700 shares of common treasury stock purchased at $10 per share. Whispering uses the cost method. | |
| Sept. 15 | 9,400 shares of treasury stock reissued at $11 per share. | |
| Dec. 31 | The preferred dividend is declared, and a common dividend of 46¢ per share is declared. | |
| Dec. 31 | Net income is $2,093,000. | 
Prepare the stockholders’ equity section for Whispering Company at
December 31, 2018. (Enter account name only and do not
provide descriptive information.)
| HATCH COMPANY | ||
| Stockholders’ Equity | ||
| December 31, 2018 | ||
| Capital Stock | ||
| Preferred Stock | $33,74,000 | |
| Common Stock | $1,03,20,500 | |
| Total Capital Stock | $1,36,94,500 | |
| Additional Paid in capital | ||
| Preferred Stock | $3,22,600 | |
| Common Stock | $2,75,72,600 | |
| Treasury Stock | $9,400 | |
| $2,79,04,600 | ||
| Total Paid in Capital | $4,15,99,100 | |
| Retained Earnings | $77,30,688 | |
| Total Paid-in Capital and Retained Earnings | $4,93,29,788 | |
| Less:Treasury Stock | $2,33,000 | |
| Total Stockholders' Equity | $4,90,96,788 | |
| Preferred Stock | ||
| Date | Balance | $27,56,000 | 
| 01-Jan | (30900*20) | $6,18,000 | 
| Balance | $33,74,000 | |
| Paid-in Capital in Excess of Par—Common Stock | ||
| 01-Feb | Balance | $2,67,71,000 | 
| (50100*16) | $8,01,600 | |
| $2,75,72,600 | ||
| Common Stock | ||
| 01-Feb | Balance | $1,00,70,000 | 
| (50100*5) | $2,50,500 | |
| $1,03,20,500 | ||
| Retained Earnings | ||
| Balance | $44,29,000 | |
| 31-Dec | Dividend Paid | |
| (3374000*8%) | -$2,69,920 | |
| (2014000+50100-32700+9400)*0.46 | -$9,38,768 | |
| Add : Net income | $20,93,000 | |
| $77,30,688 | ||
| Paid-in Capital in Excess of Par—Preferred Stock | ||
| Balance | $1,99,000 | |
| Jan-01 | (30900*4) | $1,23,600 | 
| $3,22,600 | ||
| Treasury Stock | ||
| Jul-01 | (32700*10) | $3,27,000 | 
| Sep-15 | (9400*10) | -$94,000 | 
| $2,33,000 | ||
| Paid-in Capital from Treasury Stock | ||
| 31-Dec | 9400*1 | $9,400 |