In: Finance
What would B and C excel functions be?
Higgs Bassoon Corporation is a custom manufacturer of bassoons and other wind instruments. Its current value of operations, which is also its value of debt plus equity, is estimated to be $200 million. Higgs has $110 million face value, zero coupon debt that is due in 3 years. The risk-free rate is 5%, and the standard deviation of returns for similar companies is 60%. The owners of Higgs Bassoon view their equity investment as an option and would like to know the value of their investment. | ||||||
a. Using the Black-Scholes Option Pricing Model, how much is the equity worth? | ||||||
Black-Scholes Option Pricing Model | ||||||
Total Value of Firm | 200.00 | this is the current value of operations | ||||
Face Value of Debt | 110.00 | |||||
Risk Free rate | 5% | |||||
Maturity of debt (years) | 3.00 | |||||
Standard Dev. | 60% | this is sigma--also known as volatility | ||||
d1 | 1.2392 | use the formula from the text | ||||
d2 | 0.2000 | use the formula from the text | ||||
N(d1) | 0.8924 | use the Normsdist function in the function wizard | ||||
N(d2) | 0.5793 | |||||
Call Price = Equity Value | $ 123.63 | million | ||||
b. How much is the debt worth today? What is its yield? | ||||||
Debt value = Total Value - Equity Value = | million | |||||
Debt yield = | ||||||
c. How much would the equity value and the yield on the debt change if Fethe's management were able to use risk management techniques to reduce its volatility to 45 percent? Can you explain this? | ||||||
Equity value at 60% volatility | million | |||||
Equity value at 45% volatility | million | |||||
Percent change | million |
b. How much is the debt worth today? What is its yield? | |||||
Firm Value | 200 | ||||
Debt value = Total Value - Equity Value = | $76.37 | million | |||
Debt yield = | 12.93% |
Used the Formula = [(Face Value/ Current Value)^(1/t)] -1 |
|||
Alternatively you can use the yield function in excel too |
|||||
YIELD (sd, md, rate, pr, redemption, frequency, [basis]) |
c)
c. How much would the equity value and the yield on the debt change if Fethe's management were able to use risk management techniques to reduce its volatility to 45 percent? Can you explain this? |
||||||
Equity value at 45% volatility | $112.16 | million | ||||
Equity value at 60% volatility | $123.63 | million | ||||
Percent change | 9.27% | |||||
Risk Free rate | 5% | |||||
Maturity of debt (years) | 3 | |||||
Standard Dev. | 45% | 60% | ||||
d1 | 0.9595 | 1.2392 | ||||
d2 | 0.1801 | 0.2000 | ||||
N(d1) | 0.8313 | 0.8924 | ||||
N(d2) | 0.5714 | 0.5793 | ||||
Call Price = Equity Value (in millions) | $112.16 | $123.63 |