In: Finance
Steelcase Inc. has a robotic welder that cost $89,500. Shipping and site preparation cost $2000 and installation cost $700. At the end of the 4 th year of service, this robotic welder was traded in for a new robotic welder with a purchase price of $95,900, shipping and site preparation cost $2,300 and installation cost $800. The trade- in allowance for the old robotic welder was $32,000 for purchasing the new robotic welder.This equipment is a 7-year MACRS class.
a)What is the cost basis of the new robotic welder for computing the amount of depreciation for income tax purposes?
b)If instead of trading in the old robotic welder, Steelcase Inc. sold the old robotic welder on the open market for $32,000, then:
i) What is the cost basis of the newrobotic welder?
ii) For the sold old robotic welder, will Steelcase Inc. need to pay a gains tax or get a tax benefit and calculate the value (assume 21% tax rate).
a | Total Cost of New Robotic Welder | |||||||
Purchase price | $95,900 | |||||||
Shipping and site preparation | $2,300 | |||||||
Installation Cost | $800 | |||||||
Total Cost of New Robotic Welder | $99,000 | |||||||
7 year MACRS Depreciation: | ||||||||
A | B=A*89500 | C | D=89500-C | |||||
Year | Recovery rate | AnnualDepreciation | Accumulated Depreciation | Book Value at end of year | ||||
1 | 14.29% | $12,790 | $12,790 | $76,710 | ||||
2 | 24.49% | $21,919 | $34,708 | $54,792 | ||||
3 | 17.49% | $15,654 | $50,362 | $39,138 | ||||
4 | 12.49% | $11,179 | $61,540 | $27,960 | ||||
Selling Price of old robotic welder | $32,000 | |||||||
Book Value at end of 4 years | $27,960 | |||||||
Amount of gain on salvage | $4,040 | (32000-27960) | ||||||
Gains on exchange is not recognized | ||||||||
The cost of the new asset is offset with the gain | ||||||||
Total Cost of New Robotic Welder | $99,000 | |||||||
Less:Unrecognized gain | $4,040 | |||||||
Cost basis of the new robotic welder | $94,960 | |||||||
Cost Basis = | Cash Expense+Book Value of old asset | $94,960 | ||||||
Cash expense =99000-32000 | $67,000 | |||||||
Book Value of old asset | $27,960 | |||||||
b | ||||||||
i | If old welder is sold in open market | |||||||
Cost basis of the new robotic welder | $99,000 | |||||||
ii | Gains tax payable =21%*4040= | $848.44 | ||||||