In: Accounting
On January 1, 2014, Courier Inc. purchased new equipment that had a total cost (including shipping and installation) of $82,000. The equipment is expected to have a useful life of four years or produce a total of 122,000 units. At the end of its life, the equipment is expected to have a residual value of $4,900. The equipment is expected to produce 25,620 units in 2014; 32,940 units in 2015; 34,160 units in 2016; and 29,280 units in 2017. Courier Inc.'s fiscal year ends on December 31.
In the table below, fill in the missing depreciation expense and accumulated depreciation amounts using the straight-line, double-declining-balance, and units-of-production methods. Do not round your intermediate calculation. When required, round your answers to the nearest dollar.
Cost $82,000 |
Depreciation Expense |
Accumulated Depreciation |
||||
---|---|---|---|---|---|---|
Year |
Straight-line Method |
Double- Declining- Balance Method |
Unit-of- Production Method |
Straight-line Method |
Double- Declining- Balance Method |
Unit-of- Production Method |
2014 | $19,275 | $41,000 | $16,191 | $19,275 | $41,000 | $16,191 |
2015 | $19,275 | $ ? | $20,817 | $ ? | $61,500 | $37,008 |
2016 | $19,275 | $10,250 | $ ? | $57,825 | $ ? | $58,596 |
2017 | $19,275 | $5,350 | $18,504 | $77,100 | $77,100 | $77,100 |
1. Computation of Depreciation for Year 2015 under Double Declining Method:
Depreciation for Year 2015 under Double Declining Method = Accumulated Depreciation at the end of Year 2015 - Accumulated Depreciation at the end of Year 2014
Therefore,Depreciation for Year 2015 under Double Declining Method = $61,500 - $41,000 = $20,500
2. Computation of Depreciation for Year 2016 under Unit-of-Production Method:
Units-of-production Depreciation rate = (Cost of Asset -
Residual Value) / Total Units of production
Units-of-production Depreciation rate= ($82,000-$4,900)/122,000
units = $0.6320 per unit
Depreciation Expense = Units of production Depreciation x Units Produced
Therefore, depreciation expense for the Year 2016 = 34,160 units * $0.6320 = $21,588
3. Computation of Accumulated Depreciation for Year 2015 under straight-line Method:
Accumulated Depreciation at the end of Year 2015 = Depreciation for Year 2014 as per straight-line Method + Depreciation for Year 2014 as per straight-line Method
Accumulated Depreciation at the end of Year 2015 = $19,275 + $19,275 = $38,550