Question

In: Accounting

Project the EBIT for the FY2020 using the projected values of EBITDA and depreciation You are...

Project the EBIT for the FY2020 using the projected values of EBITDA and depreciation

  1. You are an intern with an equity research organization. You have been given the task to project the values of certain income statement and balance sheet items for the next year (FY2020) for ABC Ltd (Your current time=0 is FY ending 2019). You have collected information about the historical income statement and balance sheet items. The historical information is provided in Table 1.

Table 1

PARTICULARS (All values in INR crores)

FY2019

FY2018

FY2017

FY2016

Sales Revenue

17273.00

15463.00

14789.00

13636.00

EBITDA

12213.00

9385.00

10237.00

Not given

Depreciation expense

1811.00

745.00

645.00

Not given

EBIT

10402.00

8640.00

9592.00

Not given

Interest

0.00

0.00

0.00

Not given

EBT

10402.00

8640.00

9592.00

Not given

Tax

2600.50

2160.00

2398.00

Not given

Net Profit

7801.50

6480.00

7194.00

Not given

                          Net PPE

17032.00

14522.00

13064.00

12813.00

Net PPE: Net Property Plant and equipment (Balance sheet item)

Solutions

Expert Solution

note: if you have any doubts comment me i am here to help you dont give direct thumbs down if you are satisfied with the answer hit the like button.


Related Solutions

EBITDA      220.00 Depreciation      (49.50) EBIT      170.50 Interest      (17.25) EBT      153.25 Tax...
EBITDA      220.00 Depreciation      (49.50) EBIT      170.50 Interest      (17.25) EBT      153.25 Tax (30%)      (45.98) Net Income      107.28 Assuming that the tax rate is 30%, Working Capital and Fixed Capital investments are Zero, Calculating FCFF from Net Income shows the following: FCFF = Net Income + Interest Expense (1-T) + Depreciation Expense FCFF = 107.28 + 17.25 (1-0.3) + 49.50 FCFF = $ 168.85 Required: Why do you add back the after-tax interest but the...
Given the following for MD: EBIT = EBITDA = $870 million rU = 15% tc =...
Given the following for MD: EBIT = EBITDA = $870 million rU = 15% tc = 30% 1. What would be the total annual after-tax cash flow to all investors (debt and equity) if MD was an all-equity firm? 2. What would be the total annual after-tax cash flow to all investors (debt and equity) if MD has $1,500 million in debt at a 5% interest rate? 3. What is the annual net tax benefit of the $1,500 in debt...
Given the following for MD: EBIT = EBITDA = $870 million rU = 15% tc =...
Given the following for MD: EBIT = EBITDA = $870 million rU = 15% tc = 30% What would be the total annual after-tax cash flow to all investors (debt and equity) if MD was an all-equity firm? What would be the total annual after-tax cash flow to all investors (debt and equity) if MD has $1,500 million in debt at a 5% interest rate? What is the annual net tax benefit of the $1,500 in debt from part 2?
A proposed new project has projected sales of $198,900, costs of $100,620, and depreciation of $7,020....
A proposed new project has projected sales of $198,900, costs of $100,620, and depreciation of $7,020. The tax rate is 24 percent. Calculate operating cash flow using the four different approaches. The EBIT approach The bottom-up approach The top-down approach The tax-shield approach
A proposed new project has projected sales of $171,700, costs of $86,860, and depreciation of $6,060....
A proposed new project has projected sales of $171,700, costs of $86,860, and depreciation of $6,060. The tax rate is 22 percent. Calculate operating cash flow using the four different approaches. The EBIT approach The bottom-up approach The top-down approach The tax-shield ppproach
A proposed new project has projected sales of $219,000, costs of $96,000, and depreciation of $26,000....
A proposed new project has projected sales of $219,000, costs of $96,000, and depreciation of $26,000. The tax rate is 23 percent. Calculate operating cash flow using the four different approaches.
A proposed new project has projected sales of $189,000, costs of $91,000, and depreciation of $25,000....
A proposed new project has projected sales of $189,000, costs of $91,000, and depreciation of $25,000. The tax rate is 23 percent. Calculate operating cash flow using the four different approaches. (Do not round intermediate calculations.) EBIT+ DEPRICIATION-TAXES TOP-down TAX-shield bottom-up
The Mason Corporation’s income before interest, depreciation, and taxes (i.e., EBITDA) was $2.05 million in the...
The Mason Corporation’s income before interest, depreciation, and taxes (i.e., EBITDA) was $2.05 million in the year just ended. The firm expects its EBITDA to grow by 2.3% per year forever. To make this happen, the firm will have to invest in plants and equipments an amount equal to 24% of its pre tax operating cash flow (i.e., EBITDA) each year. The tax rate is 30%, depreciation in the year just ended was $233,500, and is expected to grow at...
The Kudos Company (TKC) is in the spaceship industry. Annual EBIT is projected to remain level...
The Kudos Company (TKC) is in the spaceship industry. Annual EBIT is projected to remain level at $50 million and is received at the end of each year. There are 4 million shares outstanding at a market price of $35 each; there is no debt. TKC is considering approval of a shareholder value plan under which $60 million would be borrowed in perpetuity and then immediately paid out to shareholders as a dividend. This debt bears an interest rate of...
How do I calculate EBT, EBIT, & EBITDA from this income statement? 2017 2018 2019 Total...
How do I calculate EBT, EBIT, & EBITDA from this income statement? 2017 2018 2019 Total Revenue $              4,476,412 $ 4,864,985 $ 5,586,369 Restaurant operating costs (exclusive of D&A): Food, beverage and packaging                  1,535,428     1,600,760     1,847,916 Labor                  1,205,992     1,326,079     1,472,060 Occupancy                     327,132        347,123        363,072 Other operating costs                     651,644        680,031        760,831 Cost of goods sold $              3,720,196 $ 3,953,993 $ 4,443,879 Gross Profit                     756,216        910,992     1,142,490...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT