Question

In: Accounting

How do I calculate EBT, EBIT, & EBITDA from this income statement? 2017 2018 2019 Total...

How do I calculate EBT, EBIT, & EBITDA from this income statement?

2017 2018 2019
Total Revenue $              4,476,412 $ 4,864,985 $ 5,586,369
Restaurant operating costs (exclusive of D&A):
Food, beverage and packaging                  1,535,428     1,600,760     1,847,916
Labor                  1,205,992     1,326,079     1,472,060
Occupancy                     327,132        347,123        363,072
Other operating costs                     651,644        680,031        760,831
Cost of goods sold $              3,720,196 $ 3,953,993 $ 4,443,879
Gross Profit                     756,216        910,992     1,142,490
SG&A                     296,388        375,460        451,552
Depreciation and amortization                     163,348        201,979        212,778
Pre-opening costs                       12,341            8,546          11,108
Impairment, closure costs, and asset disposals                       13,345          66,639          23,094
Total operating expenses                  4,205,618     4,606,617     5,142,411
Income from operations                     270,794        258,368        443,958
Interest and other income                         4,949          10,068          14,327
Income before income taxes                     275,743        268,436        458,285
Provision for income taxes                     (99,490)        (91,883)      (108,127)
Net income $                 176,253 $    176,553 $    350,158

Solutions

Expert Solution

1 EBT = Net Income (EAT) + Taxes
In $
Year 2017 2018 2019
Net Income 176253 176553 350158
Add Taxes 99490 91883 108127
EBT 275743 268436 458285
2 EBIT = Net Income (EAT) + Taxes + Interest Expenses
Interest Expense is Not Given in the Income Statement hence 0$
In $
Year 2017 2018 2019
Net Income 176253 176553 350158
Add Taxes 99490 91883 108127
EBT 275743 268436 458285
Add Interest 0 0 0
EBIT 275743 268436 458285
2 EBITDA = Net Income (EAT) + Taxes + Interest Expenses + Depreciation and Amortization
In $
Year 2017 2018 2019
Net Income 176253 176553 350158
Add Taxes 99490 91883 108127
EBT 275743 268436 458285
Add Interest 0 0 0
EBIT 275743 268436 458285
Add Dep and Amo. 163348 201979 212778
EBITDA 439091 470415 671063

Related Solutions

How do I create a statement of cash flows from a balance sheet and income statement?
How do I create a statement of cash flows from a balance sheet and income statement?
The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are...
The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for Dux Company. Additional information from Dux's accounting records is provided also. DUX COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s) 2018 2017 Assets Cash $ 33 $ 20 Accounts receivable 48 50 Less: Allowance for uncollectible accounts (4 ) (3 ) Dividends receivable 3 2 Inventory 55 50 Long-term investment 15 10 Land 70 40 Buildings and...
The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are...
The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for National Intercable Company. Additional information from NIC’s accounting records is provided also. NATIONAL INTERCABLE COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in millions) 2018 2017 Assets Cash $ 106 $ 95 Accounts receivable 280 275 Less: Allowance for uncollectible accounts (8 ) (6 ) Prepaid insurance 4 10 Inventory 262 255 Long-term investment 50 75 Land 180 180...
The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are...
The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for Dux Company. Additional information from Dux’s accounting records is provided also. DUX COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s) 2018 2017 Assets Cash $ 47 $ 27 Accounts receivable 51 61 Less: Allowance for uncollectible accounts (3 ) (2 ) Dividends receivable 5 4 Inventory 69 57 Long-term investment 29 17 Land 96 50 Buildings and...
The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are...
The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for Dux Company. Additional information from Dux's accounting records is provided also. DUX COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s) 2018 2017 Assets Cash $ 121 $ 40 Accounts receivable 43 71 Less: Allowance for uncollectible accounts (5 ) (4 ) Dividends receivable 4 3 Inventory 100 95 Long-term investment 54 50 Land 95 85 Buildings and...
The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are...
The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for Dux Company. Additional information from Dux’s accounting records is provided also. DUX COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s) 2018 2017 Assets Cash $ 52 $ 31 Accounts receivable 41 78 Less: Allowance for uncollectible accounts (3 ) (2 ) Dividends receivable 4 3 Inventory 100 95 Long-term investment 54 50 Land 95 85 Buildings and...
The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are...
The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for Dux Company. Additional information from Dux’s accounting records is provided also. DUX COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s) 2018 2017 Assets Cash $ 47 $ 27 Accounts receivable 51 61 Less: Allowance for uncollectible accounts (3 ) (2 ) Dividends receivable 5 4 Inventory 69 57 Long-term investment 29 17 Land 96 50 Buildings and...
The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are...
The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for Wright Company. Additional information from Wright's accounting records is provided also. WRIGHT COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s) 2018 2017 Assets Cash $ 143 $ 130 Accounts receivable 171 175 Short-term investment 70 30 Inventory 175 170 Land 130 160 Buildings and equipment 800 600 Less: Accumulated depreciation (235 ) (175 ) $ 1,254 1,090...
The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are...
The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for Dux Company. Additional information from Dux’s accounting records is provided also. DUX COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s) 2018 2017 Assets Cash $ 57 $ 32 Accounts receivable 56 71 Less: Allowance for uncollectible accounts (5 ) (4 ) Dividends receivable 5 3 Inventory 79 62 Long-term investment 39 22 Land 123 64 Buildings and...
The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are...
The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for Dux Company. Additional information from Dux's accounting records is provided also. DUX COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s) 2018 2017 Assets Cash $ 94 $ 31 Accounts receivable 37 61 Less: Allowance for uncollectible accounts (4 ) (3 ) Dividends receivable 5 4 Inventory 55 50 Long-term investment 35 32 Land 50 40 Buildings and...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT