In: Accounting
How do I calculate EBT, EBIT, & EBITDA from this income statement?
2017 | 2018 | 2019 | |
Total Revenue | $ 4,476,412 | $ 4,864,985 | $ 5,586,369 |
Restaurant operating costs (exclusive of D&A): | |||
Food, beverage and packaging | 1,535,428 | 1,600,760 | 1,847,916 |
Labor | 1,205,992 | 1,326,079 | 1,472,060 |
Occupancy | 327,132 | 347,123 | 363,072 |
Other operating costs | 651,644 | 680,031 | 760,831 |
Cost of goods sold | $ 3,720,196 | $ 3,953,993 | $ 4,443,879 |
Gross Profit | 756,216 | 910,992 | 1,142,490 |
SG&A | 296,388 | 375,460 | 451,552 |
Depreciation and amortization | 163,348 | 201,979 | 212,778 |
Pre-opening costs | 12,341 | 8,546 | 11,108 |
Impairment, closure costs, and asset disposals | 13,345 | 66,639 | 23,094 |
Total operating expenses | 4,205,618 | 4,606,617 | 5,142,411 |
Income from operations | 270,794 | 258,368 | 443,958 |
Interest and other income | 4,949 | 10,068 | 14,327 |
Income before income taxes | 275,743 | 268,436 | 458,285 |
Provision for income taxes | (99,490) | (91,883) | (108,127) |
Net income | $ 176,253 | $ 176,553 | $ 350,158 |
1 | EBT = Net Income (EAT) + Taxes | |||||||
In $ | ||||||||
Year | 2017 | 2018 | 2019 | |||||
Net Income | 176253 | 176553 | 350158 | |||||
Add | Taxes | 99490 | 91883 | 108127 | ||||
EBT | 275743 | 268436 | 458285 | |||||
2 | EBIT = Net Income (EAT) + Taxes + Interest Expenses | |||||||
Interest Expense is Not Given in the Income Statement hence 0$ | ||||||||
In $ | ||||||||
Year | 2017 | 2018 | 2019 | |||||
Net Income | 176253 | 176553 | 350158 | |||||
Add | Taxes | 99490 | 91883 | 108127 | ||||
EBT | 275743 | 268436 | 458285 | |||||
Add | Interest | 0 | 0 | 0 | ||||
EBIT | 275743 | 268436 | 458285 | |||||
2 | EBITDA = Net Income (EAT) + Taxes + Interest Expenses + Depreciation and Amortization | |||||||
In $ | ||||||||
Year | 2017 | 2018 | 2019 | |||||
Net Income | 176253 | 176553 | 350158 | |||||
Add | Taxes | 99490 | 91883 | 108127 | ||||
EBT | 275743 | 268436 | 458285 | |||||
Add | Interest | 0 | 0 | 0 | ||||
EBIT | 275743 | 268436 | 458285 | |||||
Add | Dep and Amo. | 163348 | 201979 | 212778 | ||||
EBITDA | 439091 | 470415 | 671063 | |||||