In: Economics
If P = -$500,000, Annual Income = +$10,000 per year, Salvage= +$700,000, and N = 10 years. Determine the Interest Rate
Trial and error method is used here for calculating the interest rate.
This is the interest rate at which the present value of cash inflow is equal to initial cost (P).
Since salvage value (700,000) is above the initial cost (500,000), the interest rate should not be very high; this may be within 10%. Therefore, for trial and error we take two rates initially – 2% and 8%. If the required rate is not found in between, another rate (s) could be taken.
Table
Year |
CF |
2% factors = 1/1.02^year |
PV = CF × 2% factor |
8% factors = 1/1.08^year |
PV = CF × 2% factor |
0 |
-500,000 |
1/1.02^0 = 1 |
-500,000 |
1 |
-500,000 |
1 |
10,000 |
1/1.02^1 = 0.9804 |
9,804 |
0.9259 |
9259 |
2 |
10,000 |
1/1.02^2 = 0.9612 |
9,612 |
0.8573 |
8573 |
3 |
10,000 |
0.9423 |
9,423 |
0.7938 |
7938 |
4 |
10,000 |
0.9238 |
9,238 |
0.7350 |
7350 |
5 |
10,000 |
0.9057 |
9,057 |
0.6806 |
6806 |
6 |
10,000 |
0.8880 |
8,880 |
0.6302 |
6302 |
7 |
10,000 |
0.8706 |
8,706 |
0.5835 |
5835 |
8 |
10,000 |
0.8535 |
8,535 |
0.5403 |
5403 |
9 |
10,000 |
0.8368 |
8,368 |
0.5002 |
5002 |
10 |
710,000 |
0.8203 |
582,413 |
0.4632 |
328,872 |
Total |
164,036 |
-108,660 |
Rate of interest is in between positive value to negative value.
Hence, by the use of interpolation formula as below:
Rate of interest = rate at which NPV is positive + [NPV at 2% rate / (NPV at 2% - NPV at 8%)] × Difference in rates
= 2% + [164,036 / (164,036 + 108,660)] × (8 – 2)
= 2% + [164,036 / 272,696] × 6
= 2% + 0.6015 × 6
= 2% + 3.60
= 5.60% (Answer)