Question

In: Economics

An asset costs $10,000 and has a depreciable life of 10 years and a salvage value...

An asset costs $10,000 and has a depreciable life of 10 years and a salvage value of $3,000. Determine the book (asset) value at the end of the 9th year using each of the following methods of depreciation (a) double-declining-balance method (b) textbook-declining-balance method (Matheson formula), and (c) sum-of-years’ digits method.

Solutions

Expert Solution

(a) Double Declining Balance method Depreciation = Beginning Book Value x 2 times straight line rate

Maximum Depreciation is such that ending book value doesnot fall below salvage value

YEAR Beginning Book Value Depreciation Sum of Digits@20% Accumulated Depreciation Ending Book Value
1 $         10,000 $            2,000 $            2,000 $         8,000
2 $           8,000 $            1,600 $            3,600 $         6,400
3 $           6,400 $            1,280 $            4,880 $         5,120
4 $           5,120 $            1,024 $          5,904 $         4,096
5 $           4,096 $               819 $            6,723 $         3,277
6 $           3,277 $               277 $            7,000 $         3,000
7 $           3,000 $                 - $            7,000 $         3,000
8 $           3,000 $                 - $            7,000 $         3,000
9 $           3,000 $                 - $            7,000 $         3,000
10 $           3,000 $                 - $            7,000 $         3,000

Book Value at end of 9th year = $3000

(b) Textbook Declining Balance Method = Beginning Book Value x Depreciation rate

YEAR Beginning Book Value Depreciation Sum of Digits @10% Accumulated Depreciation Ending Book Value
1 $         10,000 $            1,000 $            1,000 $            9,000
2 $           9,000 $               900 $            1,900 $            8,100
3 $           8,100 $               810 $            2,710 $            7,290
4 $           7,290 $               729 $            3,439 $            6,561
5 $           6,561 $               656 $            4,095 $            5,905
6 $           5,905 $               590 $            4,686 $            5,314
7 $           5,314 $               531 $            5,217 $            4,783
8 $           4,783 $               478 $            5,695 $            4,305
9 $           4,305 $               430 $            6,126 $           3,874
10 $           3,874 $               387 $            6,513 $           3,487

Book Value at end of 9th year = $3874

(c) Sum of Year's Digit Method = (Original Value - Salvage Value) / Sum of Years x Years remaining

YEAR Beginning Book Value Depreciation Sum of Digits Depreciation Sum of Digits Accumulated Depreciation
1 $           10,000 $            1,273 $            1,273 $       8,727
2 $             8,727 $            1,145 $            2,418 $       7,582
3 $             7,582 $            1,018 $            3,436 $       6,564
4 $             6,564 $               891 $            4,327 $       5,673
5 $             5,673 $               764 $            5,091 $       4,909
6 $             49,09 $               636 $            5,727 $       4,273
7 $             4,273 $               509 $            6,236 $       3,764
8 $             3, 764 $             382 $            6,618 $       3,382
9 $             3,382 $               255 $            6873 $      3,127
10 $             3,127 $               127 $            7,000 $     3,000

Book Value at end of 9th year = $3127.


Related Solutions

A depreciable asset costs $10,000 and has an estimated salvage value of $1600 at the end...
A depreciable asset costs $10,000 and has an estimated salvage value of $1600 at the end of its 6-year depreciable life. Compute the depreciation schedule for this asset by both SOYD depreciation and DDB depreciation.  
A machine costs Rs. 10,000 with useful life of 5 years. It has a salvage value...
A machine costs Rs. 10,000 with useful life of 5 years. It has a salvage value of Rs. 2,000 at the end of its useful life. The machine is expected to generate the following cash flows; Year Cash Flow (PKR) 1 5,000 2 6,000 3 8,000 4 6,500 5 4,000 Calculate Accounting Rate of Return? Tax is applied at 30% per annum. Why Accounting Rate of Return is not among the favorite methodology to evaluate a project? In what circumstances...
Investment: $75,000 Annual costs: $5,000 Annual revenues: $50,000 Project life: 10 years MARR: 10% Salvage: $10,000...
Investment: $75,000 Annual costs: $5,000 Annual revenues: $50,000 Project life: 10 years MARR: 10% Salvage: $10,000 What is the NPV of this project? If the NPV of an alternative project was $200,000, which project would you pursue? If the NPV of this project was $100,000, what would be the AW of this project? If the NPV of this project was $100,000, what would be the FW of this project? what is the IRR of this project? ​​​​​​​ Based on the...
Consider an asset that costs $196,000 and is depreciated straight-line to 10,000 salvage value over its...
Consider an asset that costs $196,000 and is depreciated straight-line to 10,000 salvage value over its 12-year tax life. The asset is to be used in 8-year project; at the end of the project, the asset can be sold for $47,000. The relevant tax rate is 35 percent. What is the after-tax cash flow from the sale of this asset?        
A depreciable item is purchased for $500,000. The salvage value at the end of 25 years...
A depreciable item is purchased for $500,000. The salvage value at the end of 25 years is estimated at $100,000. What is the depreciation in each of the first three years using the (a) straight line, (b) sum-of-the-years' digits, and (c) double-declining balance methods?
Given an asset with initial cost of $20,000, useful life of 5 years, salvage value =...
Given an asset with initial cost of $20,000, useful life of 5 years, salvage value = 0, find the depreciation allowances and the book values using the    a. Straight-Line Method b. MACRS
Lundy Company purchased a depreciable asset for $99,000 on January 1. The estimated salvage value is...
Lundy Company purchased a depreciable asset for $99,000 on January 1. The estimated salvage value is $18,000, and the estimated useful life is 9 years. The double-declining balance method will be used for depreciation. What is the depreciation expense for the second year on this asset? Please round the double-declining balance rate to 2 decimal places, e.g. 0.35 or 35% in your intermediate calculations. $11,000 $17,820 $13,900 $16,988
Consider the depreciation of a %5,000 asset with $0 salvage value. Assuming a 5 year depreciable...
Consider the depreciation of a %5,000 asset with $0 salvage value. Assuming a 5 year depreciable life, develop the complete depreciation schedules for the asset showing year-by-year depreciation charges and book values, using: (a) Straight Line (b) Sum-of-years'-digits (SOYD) (c) Declining Balance (DB) with 20% depreciation rate, and (d) Modified accelerated cost recovery system (MACRS) depreciation. Be sure to include complete depreciation schedules showing year-by-year depreciation amounts, and, book values, for each problem.
1.      A million-dollar oil drilling rig has a 6-year depreciable life and a $75,000 salvage value...
1.      A million-dollar oil drilling rig has a 6-year depreciable life and a $75,000 salvage value at the end of that time. Determine which one of the following methods provides the preferred depreciation schedule: DDB or SOYD. Show the depreciation schedule for the preferred method.
Swifty Corporation purchased a depreciable asset for $710000 on April 1, 2015. The estimated salvage value...
Swifty Corporation purchased a depreciable asset for $710000 on April 1, 2015. The estimated salvage value is $71000, and the estimated useful life is 5 years. The straight-line method is used for depreciation. What is the balance in accumulated depreciation on May 1, 2018 when the asset is sold? $299550 $352050 $394050 $257550
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT