In: Finance
What is the present value of the following cash flows if I can earn 5% per year:
T CF
0 -5 million
1 2 million
2 2 million
3 2 million
4 2 million
5 0
6 0
7 -3 million
8 -3 million
9 0
10 10 million
11 8 million
*Please post any calculations done by calculator or any formulas used*
The present value is 8.745905780 million
Note - How did we calculate discounting factor @5%
Year 0 - Discounting factor is always 1
Year 1 - 1 / 1.05
= 0.952380952
Year 2 - 0.952380952/ 1.05
= 0.907029478
Year 3 - 0.907029478 / 1.05
= 0.863837599
Year 4 - 0.863837599 / 1.05
= 0.822702475
Year 5 - 0.822702475 / 1.05
= 0.783526166
Year 6 - 0.7835261661 / 1.05
= 0.746215397
Year 7 - 0.746215397 / 1.05
= 0.710681330
Year 8 - 0.710681330 / 1.05
= 0.676839362
Year 9 - 0.676839362 / 1.05
= 0.644608916
Year 10 - 0.644608916 / 1.05
= 0.613913254
Year 11 - 0.613913254 / 1.05
= 0.584679289