In: Accounting
Delph Company uses a job-order costing system and has two manufacturing departments—Molding and Fabrication. The company provided the following estimates at the beginning of the year:
Molding | Fabrication | Total | |||||
Machine-hours | 23,000 | 33,000 | 56,000 | ||||
Fixed manufacturing overhead costs | $ | 700,000 | $ | 250,000 | $ | 950,000 | |
Variable manufacturing overhead cost per machine-hour | $ | 5.80 | $ | 5.80 | |||
During the year, the company had no beginning or ending inventories and it started, completed, and sold only two jobs—Job D-70 and Job C-200. It provided the following information related to those two jobs:
Job D-70: | Molding | Fabrication | Total | |||
Direct materials cost | $ | 377,000 | $ | 326,000 | $ | 703,000 |
Direct labor cost | $ | 210,000 | $ | 120,000 | $ | 330,000 |
Machine-hours | 16,000 | 7,000 | 23,000 | |||
Job C-200: | Molding | Fabrication | Total | |||
Direct materials cost | $ | 290,000 | $ | 290,000 | $ | 580,000 |
Direct labor cost | $ | 170,000 | $ | 260,000 | $ | 430,000 |
Machine-hours | 7,000 | 26,000 | 33,000 | |||
Delph had no underapplied or overapplied manufacturing overhead during the year.
Required:
1. Assume Delph uses a plantwide predetermined overhead rate based on machine-hours.
a. Compute the plantwide predetermined overhead rate.
b. Compute the total manufacturing cost assigned to Job D-70 and Job C-200.
c. If Delph establishes bid prices that are 140% of total manufacturing cost, what bid prices would it have established for Job D-70 and Job C-200?
d. What is Delph’s cost of goods sold for the year?
Solution 1(a) | ||||||
Predetermined overhead rate | Working | |||||
variable overhead rate | Given | $5.80 | ||||
fixed manufacturing overhead | (950000/56000) | $16.9643 | ||||
predetermined overhead rate | $22.7643 | |||||
Solution 1(b) | ||||||
Total manufacturing cost assinged | ||||||
D-70 | Working | |||||
Direct materials cost | Given | $703,000 | ||||
direct labor cost | Given | $330,000.00 | ||||
overhead assigned | (23000*22.7643) | $523,578.90 | ||||
Total manufacturing cost | $1,556,578.90 | |||||
job c-200 | Working | |||||
Direct materials cost | Given | $580,000.00 | ||||
direct labor cost | Given | $430,000.00 | ||||
overhead assigned | (33000*22.7643) | $751,221.90 | ||||
Total manufacturing cost | $1,761,221.90 | |||||
Total manufacturing cost | ||||||
job D-70 | $1,556,578.90 | |||||
Job C-200 | $1,761,221.90 | |||||
Solution 1(c) | ||||||
Bid price | ||||||
cost | ||||||
job D-70 | 1556578.90*140% | $2,179,210.46 | ||||
Job C-200 | 1761221.90*140% | $2,465,710.66 | ||||
Solution 1(d) | ||||||
cost of goods sold | (1556578.90+1761221.90) | $3,317,800.80 | ||||