In: Accounting
Delph Company uses a job-order costing system and has two manufacturing departments—Molding and Fabrication. The company provided the following estimates at the beginning of the year:
Molding | Fabrication | Total | |||||
Machine-hours | 24,000 | 34,000 | 58,000 | ||||
Fixed manufacturing overhead costs | $ | 710,000 | $ | 240,000 | $ | 950,000 | |
Variable manufacturing overhead cost per machine-hour | $ | 5.40 | $ | 5.40 | |||
During the year, the company had no beginning or ending inventories and it started, completed, and sold only two jobs—Job D-70 and Job C-200. It provided the following information related to those two jobs:
Job D-70: | Molding | Fabrication | Total | |||
Direct materials cost | $ | 370,000 | $ | 328,000 | $ | 698,000 |
Direct labor cost | $ | 230,000 | $ | 130,000 | $ | 360,000 |
Machine-hours | 18,000 | 6,000 | 24,000 | |||
Job C-200: | Molding | Fabrication | Total | |||
Direct materials cost | $ | 280,000 | $ | 240,000 | $ | 520,000 |
Direct labor cost | $ | 160,000 | $ | 290,000 | $ | 450,000 |
Machine-hours | 6,000 | 28,000 | 34,000 | |||
Delph had no underapplied or overapplied manufacturing overhead during the year.
Required:
1. Assume Delph uses a plantwide predetermined overhead rate based on machine-hours.
a. Compute the plantwide predetermined overhead rate.
b. Compute the total manufacturing cost assigned to Job D-70 and Job C-200.
c. If Delph establishes bid prices that are 140% of total manufacturing cost, what bid prices would it have established for Job D-70 and Job C-200?
d. What is Delph’s cost of goods sold for the year?
Total manufacturing Overheads | |||||
Variable overheads | |||||
Molding (24000*5.40) | 129600 | ||||
Fabrication (34000*5.40) | 1,83,600 | ||||
Total variable overheads | 3,13,200 | ||||
Total Fixed overheads | 9,50,000 | ||||
Total manufacturing Overheads | 12,63,200 | ||||
Divide: Total MH | 58000 | ||||
OH rate per MH | 21.78 | ||||
Job D-70 | Job C-200 | ||||
Total MH worked | |||||
Molding | 18000 | 6000 | |||
fabrocation | 6000 | 28000 | |||
Total MH worked | 24000 | 34000 | |||
Multiply: OH rate per MH | 21.78 | 21.78 | |||
Total Overheads applied | 522720 | 740480 | |||
Total Manufacturing Cost | |||||
Job D-70 | Job C-200 | ||||
Material of Molding | 370000 | 280000 | |||
material of fabrication | 328000 | 240000 | |||
Labor of Molding | 230000 | 160000 | |||
Labor of Fabrication | 130000 | 290000 | |||
Overheads applied | 522720 | 740480 | |||
Total manufacturing cost | 1580720 | 1710480 | |||
Bid prices | |||||
Job D-70 | Job C-200 | ||||
Total Manufacturing cost | 1580720 | 1710480 | |||
Add: Markup 40% | 632288 | 684192 | |||
Bid price | 2213008 | 2394672 | |||
Cost of goods sold | |||||
Cost of Job D-70 | 1580720 | ||||
Cost of Job C-200 | 1710480 | ||||
Cost of goods sold | 3291200 | ||||