Austin Grocers recently reported the following 2019 income statement (in millions of dollars): Sales $700 Operating...

Austin Grocers recently reported the following 2019 income statement (in millions of dollars):

	Sales	$700
	Operating costs including depreciation	500
	EBIT	$200
	Interest	40
	EBT	$160
	Taxes (25%)	40
	Net income	$120
	Dividends	$40
	Addition to retained earnings	$80

For the coming year, the company is forecasting a 30% increase in sales, and it expects that its year-end operating costs, including depreciation, will equal 65% of sales. Austin's tax rate, interest expense, and dividend payout ratio are all expected to remain constant.

What is Austin's projected 2020 net income? Enter your answer in millions. For example, an answer of $13,000,000 should be entered as 13. Round your answer to two decimal places.
$ million
What is the expected growth rate in Austin's dividends? Do not round intermediate calculations. Round your answer to two decimal places.
%

Solutions

Expert Solution

jeff jeffy answered 1 month ago

Next > < Previous

Related Solutions

Austin Grocers recently reported the following 2016 income statement (in millions of dollars): Sales $700 Operating...

Austin Grocers recently reported the following 2016 income statement (in millions of dollars): Sales $700 Operating costs including depreciation 500 EBIT $200 Interest 40 EBT $160 Taxes (40%) 64 Net income $96 Dividends $32 Addition to retained earnings $64 For the coming year, the company is forecasting a 15% increase in sales, and it expects that its year-end operating costs, including depreciation, will equal 60% of sales. Austin's tax rate, interest expense, and dividend payout ratio are all expected to...

Austin Grocers recently reported the following 2016 income statement (in millions of dollars): Sales $700 Operating...

Austin Grocers recently reported the following 2016 income statement (in millions of dollars): Sales $700 Operating costs including depreciation 500 EBIT $200 Interest 40 EBT $160 Taxes (40%) 64 Net income $96 Dividends $32 Addition to retained earnings $64 For the coming year, the company is forecasting a 20% increase in sales, and it expects that its year-end operating costs, including depreciation, will equal 75% of sales. Austin's tax rate, interest expense, and dividend payout ratio are all expected to...

Austin Grocers recently reported the following 2016 income statement (in millions of dollars): Sales $700 Operating...

Austin Grocers recently reported the following 2016 income statement (in millions of dollars): Sales $700 Operating costs including depreciation 500 EBIT $200 Interest 40 EBT $160 Taxes (40%) 64 Net income $96 Dividends $32 Addition to retained earnings $64 For the coming year, the company is forecasting a 30% increase in sales, and it expects that its year-end operating costs, including depreciation, will equal 60% of sales. Austin's tax rate, interest expense, and dividend payout ratio are all expected to...

PRO FORMA INCOME STATEMENT Austin Grocers recently reported the following 2016 income statement (in millions of...

PRO FORMA INCOME STATEMENT Austin Grocers recently reported the following 2016 income statement (in millions of dollars): Sales $700 Operating costs including depreciation 500 EBIT $200 Interest 40 EBT $160 Taxes (40%) 64 Net income $96 Dividends $32 Addition to retained earnings $64 For the coming year, the company is forecasting a 15% increase in sales, and it expects that its year-end operating costs, including depreciation, will equal 65% of sales. Austin's tax rate, interest expense, and dividend payout ratio...

AT&T recently reported (in millions) $8,250 of sales, $5,750 of operating costs other than depreciation, and...

AT&T recently reported (in millions) $8,250 of sales, $5,750 of operating costs other than depreciation, and $1,100 of depreciation. The company had $3,200 of outstanding bonds that carry a 5% interest rate, and its federal-plus-state income tax rate was 35%. In order to sustain its operations and thus generate future sales and cash flows, the firm was required to make $1,250 of capital expenditures on new fixed assets and to invest $300 in net operating working capital. By how much...

A firm reported the following income statement (all figures arein thousands of dollars):Net Sales...

A firm reported the following income statement (all figures are in thousands of dollars):Net Sales1,100-operating costs200-depreciation & amortization230=Operating Income (EBIT)?-interest76=Earnings Before Taxes (EBT)?-taxes81=Net Income?What is the operating income of this firm?NOTE: the - and = in red have been added to serve as a hint on how to compute each item of interest.A firm reported the following income statement (all figures are in thousands of dollars):Net Sales1,550-operating costs200-depreciation & amortization220=Operating Income (EBIT)?-interest77=Earnings Before Taxes (EBT)?-taxes70=Net Income?What is the net income...

Watson Oil recently reported (in millions) $8,250 of sales, $5,750 of operating costs other than depreciation,...

Watson Oil recently reported (in millions) $8,250 of sales, $5,750 of operating costs other than depreciation, and $850 of depreciation. The company had $3,200 of outstanding bonds that carry a 5% interest rate, and its federal-plus-state income tax rate was 25%. In order to sustain its operations and thus generate future sales and cash flows, the firm was required to make $1,250 of capital expenditures on new fixed assets and to invest $300 in net operating working capital. By how...

Watson Oil recently reported (in millions) $8,250 of sales, $5,750 of operating costs other than depreciation,...

Watson Oil recently reported (in millions) $8,250 of sales, $5,750 of operating costs other than depreciation, and $800 of depreciation. The company had $3,200 of outstanding bonds that carry a 5% interest rate, and its federal-plus-state income tax rate was 35%. In order to sustain its operations and thus generate future sales and cash flows, the firm was required to make $1,250 of capital expenditures on new fixed assets and to invest $300 in net operating working capital. By how...

Income statement (millions of dollars) Net sales $ 39,579 COGS $ 12,180 Other Expenses $ 12,147...

Income statement (millions of dollars) Net sales $ 39,579 COGS $ 12,180 Other Expenses $ 12,147 Depreciation $ 7,554 EBIT $ 7,698 Interest Expense $ 2,055 Income Before Tax $ 5,643 Tax Expense (35%) $ 2,055 Net income $ 3,669 Dividends $ 2,568 Balance sheet (millions of dollars) Cash $ 300 Accounts Receivable $ 10,000 Inventories $ 5,000 Other Assets $ 3,000 Property, Plant and Equipment, net $100,000 Other Long-Term Assets $ 15,000 Accounts Payable $ 8,000 Short-Term Debt $ ...

Corporation Income Statements (excerpt) (dollars in millions) 2019 2018 Sales to customers $71,890 $70,074 Cost of...

Corporation Income Statements (excerpt) (dollars in millions) 2019 2018 Sales to customers $71,890 $70,074 Cost of products sold 21,685 21,536 Gross profit 50,205 48,538 Selling, marketing and administrative expenses 19,945 21,203 Research and development expense 9,095 9,046 In-process research and development 29 224 Interest income -368 -128 Interest expense, net of portion capitalized 726 552 Other (income)expense, net 484 -2,064 Restructuring 491 509 Earnings before provision for taxes on income 19,803 19,196 Provision for taxes on income 3,263 3,787 Net...

Subjects