Question

In: Finance

A firm reported the following income statement (all figures arein thousands of dollars):Net Sales...

A firm reported the following income statement (all figures are in thousands of dollars):


Net Sales1,100
-operating costs200
-depreciation & amortization230
=Operating Income (EBIT)?
-interest76
=Earnings Before Taxes (EBT)?
-taxes81
=Net Income?



What is the operating income of this firm?

NOTE: the - and = in red have been added to serve as a hint on how to compute each item of interest.

A firm reported the following income statement (all figures are in thousands of dollars):


Net Sales1,550
-operating costs200
-depreciation & amortization220
=Operating Income (EBIT)?
-interest77
=Earnings Before Taxes (EBT)?
-taxes70
=Net Income?



What is the net income of this firm?

NOTE: the - and = in red have been added to serve as a hint on how to compute each item of interest.

A firm reported the following income statement (all figures are in thousands of dollars):


Net Sales1,595
-operating costs200
-depreciation & amortization200
=Operating Income (EBIT)?
-interest121
=Earnings Before Taxes (EBT)?
-taxes?
=Net Income?



What is the amount of taxes the firm is charged, given that the tax rate is 30%?

answer using one decimal figure.

NOTE: the - and = in red have been added to serve as a hint on how to compute each item of interest.

Solutions

Expert Solution

Q-1) Operating Income(EBIT) = Sales - Operating Costs - depreciation & amortization

EBIT = $1100,000 - $200,000 - $230,000

EBIT = $670,000

Q-2)

Operating Income(EBIT) = Sales - Operating Costs - depreciation & amortization

EBIT = $1550,000 - $200,000 - $220,000

EBIT = $1130,000

Net Income = EBIT - Interest Expenses - Taxes

Net Income = $1130,000 - $77,000 - $70,000

Net Income = $983,000

Q-3)

Operating Income(EBIT) = Sales - Operating Costs - depreciation & amortization

EBIT = $1595,000 - $200,000 - $200,000

EBIT = $1195,000

Earnings Before Taxes (EBT)= EBIT - Interest Expenses

Earnings Before Taxes (EBT)= $1195,000 - $121,000

Earnings Before Taxes (EBT) = $1074,000

Amount of taxes = Earnings Before Taxes (EBT)*Tax Rate

Amount of taxes = $1074,000*30%

Amount of taxes = $322,200


Related Solutions

Vertical Analysis of Income Statement The following comparative income statement (in thousands of dollars) for the...
Vertical Analysis of Income Statement The following comparative income statement (in thousands of dollars) for the two recent fiscal years was adapted from the annual report of Calvin Motorsports, Inc., owner and operator of several major motor speedways, such as the Atlanta, Texas, and Las Vegas Motor Speedways. Current Year Previous Year Revenues: Admissions $92,316 $104,544 Event-related revenue 135,648 131,648 NASCAR broadcasting revenue 179,922 170,368 Other operating revenue 63,114 77,440 Total revenue $471,000 $484,000 Expenses and other: Direct expense of...
Vertical Analysis of Income Statement The following comparative income statement (in thousands of dollars) for two...
Vertical Analysis of Income Statement The following comparative income statement (in thousands of dollars) for two recent fiscal years was adapted from the annual report of Speedway Motorsports, Inc. (TRK), owner and operator of several major motor speedways, such as the Atlanta, Texas, and Las Vegas Motor Speedways. Current Year Previous Year Revenues: Admissions $90,639 $100,694 Event-related revenue 136,900 146,980 NASCAR broadcasting revenue 224,227 217,469 Other operating revenue 60,390 31,320 Total revenues $512,156 $496,463 Expenses and other: Direct expense of...
PART I: Suppose a firm is considering the following project (all figures in $ thousands): To...
PART I: Suppose a firm is considering the following project (all figures in $ thousands): To undertake the project the firm will need to make a one-time investment of $137,500 in year 0. This specialized equipment can be depreciated using the straight-line method over the seven years, with a salvage value of $5,600 in year 7. Your sales and marketing team tell you that they estimate sales of 7,500 units in year 1, rising by roughly 35% per year through...
#4 A firm has the following (incomplete) income statement. All numbers are in dollars. The tax...
#4 A firm has the following (incomplete) income statement. All numbers are in dollars. The tax rate is 20%. Cost of Goods Sold 10,000 Taxes 2,000 Administration 2,500 Interest 750 Depreciation 1,000 Determine: Revenues Net Income EBIT Plowback in dollars if the plowback ratio (the amount of money put back into the company) was 30% Payout in dollars if the payout ratio (the amount of money paid to investors as dividends/disbursements) was 70%
The following comparative income statement (in thousands of dollars) for the two recent fiscal years was...
The following comparative income statement (in thousands of dollars) for the two recent fiscal years was adapted from the annual report of Motor Speedways Inc., owner and operator of several major motor speedways. 1 Current Year Previous Year 2 Revenues: 3 Admissions $93,991.00 $106,074.00 4 Event-related revenue 142,204.00 134,460.00 5 NASCAR broadcasting revenue 189,930.00 179,280.00 6 Other operating revenue 60,875.00 78,186.00 7 Total revenue $487,000.00 $498,000.00 8 Expenses and other: 9 Direct expense of events $96,913.00 $100,098.00 10 NASCAR purse...
The following comparative income statement (in thousands of dollars) for the two recent fiscal years was...
The following comparative income statement (in thousands of dollars) for the two recent fiscal years was adapted from the annual report of Speedway Motorsports, Inc., owner and operator of several major motor speedways, such as the Atlanta, Texas, and Las Vegas Motor Speedways. 1 Current Year Previous Year 2 Revenues: 3 Admissions $116,034.00 $130,239.00 4 Event-related revenue 151,562.00 163,621.00 5 NASCAR broadcasting revenue 192,662.00 185,394.00 6 Other operating revenue 29,902.00 26,951.00 7 Total revenue $490,160.00 $506,205.00 8 Expenses and other:...
The following comparative income statement (in thousands of dollars) for the two recent fiscal years was...
The following comparative income statement (in thousands of dollars) for the two recent fiscal years was adapted from the annual report of Calvin Motorsports, Inc., owner and operator of several major motor speedways, such as the Atlanta, Texas, and Las Vegas Motor Speedways. Current Year Previous Year Revenues: Admissions $97,412 $110,592 Event-related revenue 138,663 145,920 NASCAR broadcasting revenue 179,417 169,472 Other operating revenue 81,508 86,016 Total revenue $497,000 $512,000 Expenses and other: Direct expense of events $103,873 $104,960 NASCAR purse...
Austin Grocers recently reported the following 2016 income statement (in millions of dollars): Sales $700 Operating...
Austin Grocers recently reported the following 2016 income statement (in millions of dollars): Sales $700 Operating costs including depreciation 500 EBIT $200 Interest 40 EBT $160 Taxes (40%) 64 Net income $96 Dividends $32 Addition to retained earnings $64 For the coming year, the company is forecasting a 15% increase in sales, and it expects that its year-end operating costs, including depreciation, will equal 60% of sales. Austin's tax rate, interest expense, and dividend payout ratio are all expected to...
Austin Grocers recently reported the following 2016 income statement (in millions of dollars): Sales $700 Operating...
Austin Grocers recently reported the following 2016 income statement (in millions of dollars): Sales $700 Operating costs including depreciation 500 EBIT $200 Interest 40 EBT $160 Taxes (40%) 64 Net income $96 Dividends $32 Addition to retained earnings $64 For the coming year, the company is forecasting a 20% increase in sales, and it expects that its year-end operating costs, including depreciation, will equal 75% of sales. Austin's tax rate, interest expense, and dividend payout ratio are all expected to...
Austin Grocers recently reported the following 2016 income statement (in millions of dollars): Sales $700 Operating...
Austin Grocers recently reported the following 2016 income statement (in millions of dollars): Sales $700 Operating costs including depreciation 500 EBIT $200 Interest 40 EBT $160 Taxes (40%) 64 Net income $96 Dividends $32 Addition to retained earnings $64 For the coming year, the company is forecasting a 30% increase in sales, and it expects that its year-end operating costs, including depreciation, will equal 60% of sales. Austin's tax rate, interest expense, and dividend payout ratio are all expected to...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT