In: Finance
Statement showing Profit After tax
Particulars | Amount |
Sales | 8250 |
Less : Operating cost | 5750 |
Less : Depreciation | 1100 |
Less : Interest ( 3200 x 5%) | 160 |
PBT | 1240 |
Tax @ 35% | 434 |
PAT | 806 |
Statement showing Free cash flow
Particulars | Amount |
PAT | 806 |
Add: Depreciation | 1100 |
Less : Capital expenditure | 1250 |
Less : Investment in WC | 300 |
Free cash flow | 356 |
Thus Net income = 8250$ and Free cash flow = 356$
Thus net income exceed its free cash flow by 7894$ (8250 - 356)