In: Finance
Statement showing Profit After tax
| Particulars | Amount |
| Sales | 8250 |
| Less : Operating cost | 5750 |
| Less : Depreciation | 1100 |
| Less : Interest ( 3200 x 5%) | 160 |
| PBT | 1240 |
| Tax @ 35% | 434 |
| PAT | 806 |
Statement showing Free cash flow
| Particulars | Amount |
| PAT | 806 |
| Add: Depreciation | 1100 |
| Less : Capital expenditure | 1250 |
| Less : Investment in WC | 300 |
| Free cash flow | 356 |
Thus Net income = 8250$ and Free cash flow = 356$
Thus net income exceed its free cash flow by 7894$ (8250 - 356)