In: Accounting
a company purchases inventory during the year in four batches, with unit and price amount shown below:
Batch 1 - 9,500 units @ $2.10 per unit
Batch 2 - 4,300 units @ $2.08 per unit
Batch 3 - 3,600 units @ $2.04 per unit
Batch 4 - 7,200 units @ $2.01 per unit
10,800 units were sold after Batch 2 was purchased, while 3,400 units were sold after Batch 3 was purchased.
1. calculate cost of goods sold and ending inventory under the LIFO method, using the perpetual inventory system.
2. Calculate cost of goods sold and ending inventory under the lifo method, using the periodic inventory system
1. Stock ledger
Available for sale | Cost of goods sold | Ending inventory | |||||||
Date | Description | Units | Unit cost | Units | Unit cost | Total cost | Units | Unit cost | Total cost |
1 | Purchase | 9,500 | 2.10 | 9,500 | 2.10 | 19,950 | |||
2 | Purchase | 4,300 | 2.08 | 4,300 | 2.08 | 8,944 | |||
4,300 | 2.08 | 8,944 | |||||||
6,500 | 2.10 | 13,650 | 3,000 | 2.10 | 6,300 | ||||
3 | Purchase | 3,600 | 2.04 | 3,000 | 2.10 | 6,300 | |||
3,600 | 2.04 | 7,344 | |||||||
3,400 | 2.04 | 6,936 | 3,000 | 2.10 | 6,300 | ||||
200 | 2.04 | 408 | |||||||
4 | Purchase | 7,200 | 2.01 | 3,000 | 2.10 | 6,300 | |||
200 | 2.04 | 408 | |||||||
7,200 | 2.01 | 14,472 |
Cost of goods sold = 8,944 + 13,650 + 6,936
= $29,530
Ending inventory = 6,300 + 408 + 14,472
= $21,180
2.
Batch 1 - 9,500 units @ $2.10 per unit = 19,950
Batch 2 - 4,300 units @ $2.08 per unit = 8,944
Batch 3 - 3,600 units @ $2.04 per unit = 7,344
Batch 4 - 7,200 units @ $2.01 per unit = 14,472
Cost of goods available for sale = 19,950 + 8,944 + 7,344 + 14,472
= $50,710
Ending inventory
Batch 1 = 9,500 x 2.10 = $19,950
Batch 2 = 900 x 2.08 = $1,872
Hence, ending inventory = $19,950 + 1,872
= $21,822
Cost of goods sold = Cost of goods available for sale - Ending inventory
= 50,710 - 21,822
= $28,888